Valuation LG Energy Solution, Ltd.

Stocks

End-of-day quote Korea S.E. Other stock markets 20/07/2026			5-day change	1st Jan Change
3,17,500.00 ^KRW	-4.94%		-3.35%	-13.84%

20/07	South Korean shares crater to 3-month lows as investors shun chipmakers	RE
20/07	South Korea's share market losses deepen as leveraged AI bets take a heavy toll	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	10,19,07,000	10,00,35,000	8,14,32,000	8,62,29,000	7,42,95,000	-	-
Change	-	-1.84%	-18.6%	5.89%	-13.84%	-	-
Enterprise Value (EV) ¹	1,04,078	1,05,899	92,924	1,04,962	97,342	96,795	93,854
Change	-	1.75%	-12.25%	12.95%	-7.26%	-0.56%	-3.04%
P/E	132x	80.9x	-79.9x	-80.4x	-501x	38.1x	21.7x
PBR	5.44x	4.95x	3.86x	4.27x	3.54x	3.29x	2.85x
PEG	-8x	1.4x	0x	-15.15x	5.8x	-0x	0.3x
Capitalization / Revenue	3.98x	2.96x	3.18x	3.64x	2.46x	1.94x	1.66x
EV / Revenue	4.07x	3.14x	3.63x	4.43x	3.22x	2.52x	2.1x
EV / EBITDA	34.1x	23.8x	25.7x	20.8x	17.4x	11.5x	8.75x
EV / EBIT	85.8x	49x	161x	78x	86.2x	24.4x	15.1x
EV / FCF	-15.3x	-19.3x	-12.9x	-16.4x	-34.2x	41.5x	16.4x
FCF Yield	-6.52%	-5.17%	-7.77%	-6.1%	-2.93%	2.41%	6.1%
Dividend per Share ³	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ³	3,306	5,287	-4,354	-4,585	-634.3	8,324	14,633
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	25,599	33,745	25,620	23,672	30,234	38,335	44,700
EBITDA ¹	3,056	4,450	3,617	5,037	5,608	8,436	10,724
EBIT ¹	1,214	2,163	575.4	1,346	1,129	3,971	6,221
Net income ¹	767.2	1,638	-1,019	-1,073	-249.9	2,090	3,376
Net Debt ¹	2,171	5,864	11,492	18,733	23,047	22,500	19,559
Reference price ³	4,35,500.00	4,27,500.00	3,48,000.00	3,68,500.00	3,17,500.00	3,17,500.00	3,17,500.00
Nbr of stocks (in thousands)	2,34,000	2,34,000	2,34,000	2,34,000	2,34,000	-	-
Announcement Date	26/01/23	09/01/24	09/01/25	09/01/26	-	-	-

¹KRW in Million²KRW in Billions³KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
LG ENERGY SOLUTION, LTD.	-500.55x	3.22x	17.36x	-.--%	5.02TCr
SAMSUNG SDI CO., LTD.	76.25x	2.6x	17.24x	0.07%	2.11TCr
EVE ENERGY CO., LTD.	15.83x	1.34x	11.77x	1.56%	1.64TCr
ECOPRO BM CO., LTD.	299.59x	3.88x	52.71x	0.06%	688.66Cr
GOTION HIGH-TECH CO.,LTD.	24.24x	1.37x	10.88x	0.52%	722.87Cr
ENERSYS	17.84x	-	-	0.56%	700.98Cr
GUANGZHOU GREAT POWER ENERGY AND TECHNOLOGY CO., LTD	19.73x	-	-	1.02%	431.12Cr
SUNWODA ELECTRONIC CO.,LTD	13.11x	0.51x	6.64x	1.73%	451.32Cr
CALB GROUP CO., LTD.	9.88x	1.11x	8.17x	-.--%	392.41Cr
JIANGSU AZURE CORPORATION	23.85x	2.41x	12.75x	0.74%	394.91Cr
Average	-0.02x	2.06x	17.19x	0.63%	1.26TCr
Weighted average by Cap.	-164.40x	2.55x	17.36x	0.4%