|
End-of-day quote
Korea S.E.
16/10/2026
|
5-day change | 1st Jan Change | ||
| 62,400.00 KRW | +3.14% |
|
-13.33% | +28.66% |
Company Valuation: LG Electronics Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,36,03,455 | 1,48,11,995 | 1,73,68,560 | 1,43,08,737 | 1,58,02,391 | 2,86,04,947 | - | - |
| Change | - | -37.25% | 17.26% | -17.62% | 10.44% | 81.02% | - | - |
| Enterprise Value (EV) 1 | 28,433 | 19,535 | 22,202 | 21,978 | 20,992 | 31,987 | 31,523 | 29,554 |
| Change | - | -31.3% | 13.65% | -1.01% | -4.49% | 52.37% | -1.45% | -6.25% |
| P/E | 24.1x | 13x | 25.7x | 41x | 17.2x | 14.8x | 10.5x | 8.72x |
| PBR | 1.3x | 0.74x | 0.84x | 0.65x | 0.52x | 1.13x | 1.01x | 0.9x |
| PEG | - | 0.8x | -0.6x | -0.8x | 0x | 0x | 0.3x | 0.4x |
| Capitalization / Revenue | 0.31x | 0.18x | 0.21x | 0.16x | 0.18x | 0.3x | 0.28x | 0.27x |
| EV / Revenue | 0.38x | 0.23x | 0.26x | 0.25x | 0.24x | 0.33x | 0.31x | 0.28x |
| EV / EBITDA | 4.17x | 2.99x | 3.29x | 3.16x | 3.43x | 4.04x | 3.69x | 3.13x |
| EV / EBIT | 7.39x | 5.6x | 6.26x | 6.41x | 8.47x | 7.24x | 6.3x | 5.04x |
| EV / FCF | 970x | -2,176x | 12.5x | 27.1x | 12.6x | 9.57x | 8.12x | 7.09x |
| FCF Yield | 0.1% | -0.05% | 8% | 3.69% | 7.93% | 10.5% | 12.3% | 14.1% |
| Dividend per Share 3 | 850 | 700 | 800 | 1,000 | 1,350 | 1,373 | 1,524 | 1,703 |
| Rate of return | 0.62% | 0.81% | 0.79% | 1.2% | 1.47% | 0.81% | 0.9% | 1% |
| EPS 3 | 5,725 | 6,640 | 3,954 | 2,036 | 5,330 | 11,465 | 16,087 | 19,465 |
| Distribution rate | 14.8% | 10.5% | 20.2% | 49.1% | 25.3% | 12% | 9.47% | 8.75% |
| Net sales 1 | 75,719 | 83,612 | 84,280 | 87,744 | 89,201 | 95,848 | 1,01,219 | 1,07,420 |
| EBITDA 1 | 6,811 | 6,536 | 6,757 | 6,953 | 6,118 | 7,912 | 8,547 | 9,457 |
| EBIT 1 | 3,848 | 3,488 | 3,548 | 3,430 | 2,478 | 4,420 | 5,002 | 5,864 |
| Net income 1 | 1,032 | 1,196 | 712.9 | 367.5 | 960.6 | 2,037 | 2,938 | 3,505 |
| Net Debt 1 | 4,830 | 4,723 | 4,833 | 7,669 | 5,190 | 3,382 | 2,918 | 949.2 |
| Reference price 3 | 1,38,000.00 | 86,500.00 | 1,01,800.00 | 83,500.00 | 91,900.00 | 1,69,700.00 | 1,69,700.00 | 1,69,700.00 |
| Nbr of stocks (in thousands) | 1,80,066 | 1,80,066 | 1,80,066 | 1,80,066 | 1,80,066 | 1,79,336 | - | - |
| Announcement Date | 27/01/22 | 27/01/23 | 08/01/24 | 08/01/25 | 30/01/26 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.97x | 1.67x | 8.18x | 0.88% | 15TCr | |
| 18.83x | 1.21x | 9.11x | 1.49% | 5.85TCr | |
| 37.47x | 11.3x | 22.39x | 1.36% | 2.58TCr | |
| 14.8x | 0.33x | 4.04x | 0.81% | 2.15TCr | |
| 67.39x | 1.05x | 33.36x | 0.09% | 794.25Cr | |
| 27.28x | 13.01x | 21.71x | - | 546.52Cr | |
| 57.84x | 2.23x | 52.09x | 0.18% | 533.91Cr | |
| 12.89x | 0.23x | 5.72x | 3.97% | 522.96Cr | |
| 12.23x | - | - | 4.12% | 508.71Cr | |
| Average | 29.63x | 3.88x | 19.58x | 1.61% | 3.13TCr | |
| Weighted average by Cap. | 21.82x | 2.55x | 11.17x | 1.13% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A066570 Stock
- A066575 Stock
- Valuation LG Electronics Inc.
Select your edition
All financial news and data tailored to specific country editions
