Valuation LG Electronics Inc. Korea S.E.

Stocks

End-of-day quote Korea S.E. 23/09/2026			5-day change	1st Jan Change
70,700.00 ^KRW	-2.21%		+3.67%	+45.77%

24/09	Good Growth, Expensive Money
24/09	Good economic news does not please everyone

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,36,03,455	1,48,11,995	1,73,68,560	1,43,08,737	1,58,02,391	3,51,24,615	-	-
Change	-	-37.25%	17.26%	-17.62%	10.44%	122.27%	-	-
Enterprise Value (EV) ¹	28,433	19,535	22,202	21,978	20,992	37,873	37,042	36,296
Change	-	-31.3%	13.65%	-1.01%	-4.49%	80.41%	-2.19%	-2.02%
P/E	24.1x	13x	25.7x	41x	17.2x	16.4x	13.4x	11.1x
PBR	1.3x	0.74x	0.84x	0.65x	0.52x	1.39x	1.26x	1.13x
PEG	-	0.8x	-0.6x	-0.8x	0x	0x	0.6x	0.5x
Capitalization / Revenue	0.31x	0.18x	0.21x	0.16x	0.18x	0.37x	0.35x	0.33x
EV / Revenue	0.38x	0.23x	0.26x	0.25x	0.24x	0.39x	0.37x	0.34x
EV / EBITDA	4.17x	2.99x	3.29x	3.16x	3.43x	4.68x	4.4x	3.9x
EV / EBIT	7.39x	5.6x	6.26x	6.41x	8.47x	8.43x	7.52x	6.28x
EV / FCF	970x	-2,176x	12.5x	27.1x	12.6x	11.5x	9.62x	9.12x
FCF Yield	0.1%	-0.05%	8%	3.69%	7.93%	8.7%	10.4%	11%
Dividend per Share ³	850	700	800	1,000	1,350	1,541	1,933	1,847
Rate of return	0.62%	0.81%	0.79%	1.2%	1.47%	0.74%	0.92%	0.88%
EPS ³	5,725	6,640	3,954	2,036	5,330	12,722	15,580	18,749
Distribution rate	14.8%	10.5%	20.2%	49.1%	25.3%	12.1%	12.4%	9.85%
Net sales ¹	75,719	83,612	84,280	87,744	89,201	95,957	1,01,418	1,07,511
EBITDA ¹	6,811	6,536	6,757	6,953	6,118	8,086	8,421	9,303
EBIT ¹	3,848	3,488	3,548	3,430	2,478	4,492	4,925	5,783
Net income ¹	1,032	1,196	712.9	367.5	960.6	2,291	2,873	3,437
Net Debt ¹	4,830	4,723	4,833	7,669	5,190	2,749	1,918	1,171
Reference price ³	1,38,000.00	86,500.00	1,01,800.00	83,500.00	91,900.00	2,09,000.00	2,09,000.00	2,09,000.00
Nbr of stocks (in thousands)	1,80,066	1,80,066	1,80,066	1,80,066	1,80,066	1,79,336	-	-
Announcement Date	27/01/22	27/01/23	08/01/24	08/01/25	30/01/26	-	-	-

¹KRW in Million²KRW in Billions³KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SONY GROUP CORPORATION	16.99x	1.56x	7.63x	0.93%	14TCr
PANASONIC HOLDINGS CORPORATION	21.85x	1.39x	10.49x	1.28%	6.81TCr
LG ELECTRONICS INC.	16.43x	0.39x	4.68x	0.74%	2.59TCr
SHENZHEN MTC CO., LTD.	27.21x	-	-	-	559.73Cr
HANGZHOU EZVIZ NETWORK CO., LTD.	29.06x	-	-	1.88%	328.36Cr
CASIO COMPUTER CO.,LTD.	17.73x	1.35x	8.39x	2.67%	309.75Cr
SHARP CORPORATION	14.79x	0.4x	9.98x	-.--%	273.27Cr
XIAMEN INTRETECH INC.	36.54x	-	-	0.83%	264.63Cr
Average	22.58x	1.02x	8.24x	1.19%	3.12TCr
Weighted average by Cap.	18.84x	1.37x	8.16x	1.03%