|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 71.52 USD | +3.16% |
|
+21.51% | +0.48% |
| 30/06 | Lemonade Expands Renters Insurance to Mississippi | CI |
| 22/06 | Lemonade Launches Autonomous Car Insurance for Tesla Drivers in Colorado | CI |
Company Valuation: Lemonade, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,595 | 946.2 | 1,128 | 2,619 | 5,319 | 5,494 | - | - |
| Change | - | -63.54% | 19.2% | 132.22% | 103.1% | 3.29% | - | - |
| Enterprise Value (EV) 1 | 2,595 | 946.2 | 871.3 | 2,317 | 5,081 | 5,769 | 5,896 | 6,021 |
| Change | - | -63.54% | -7.92% | 165.91% | 119.29% | 13.55% | 2.21% | 2.12% |
| P/E | -10.7x | -2.98x | -4.74x | -12.9x | -31.8x | -41.1x | -86.6x | 165x |
| PBR | 2.63x | 1.09x | 1.6x | 4.5x | 10.1x | 11.5x | 11.7x | 9.11x |
| PEG | - | -0.2x | 0.2x | 0.8x | 1.5x | 1.8x | 1.6x | -1x |
| Capitalization / Revenue | 20.2x | 3.69x | 2.62x | 4.97x | 7.21x | 4.55x | 3.4x | 2.61x |
| EV / Revenue | 20.2x | 3.69x | 2.03x | 4.4x | 6.89x | 4.78x | 3.65x | 2.86x |
| EV / EBITDA | -14.1x | -4.2x | -5.05x | -15.5x | -43x | -117x | 203x | 44x |
| EV / EBIT | -11.3x | -3.3x | -3.79x | -11.4x | -31.6x | -40.6x | -72.9x | 102x |
| EV / FCF | -16.9x | -5.47x | -6.79x | -111x | -196x | 118x | 58x | 18.4x |
| FCF Yield | -5.93% | -18.3% | -14.7% | -0.9% | -0.51% | 0.85% | 1.72% | 5.43% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -3.94 | -4.59 | -3.4 | -2.85 | -2.24 | -1.739 | -0.8258 | 0.4325 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 128.4 | 256.7 | 429.8 | 526.5 | 737.9 | 1,206 | 1,614 | 2,103 |
| EBITDA 1 | -184.2 | -225.1 | -172.6 | -149.7 | -118.1 | -49.29 | 28.99 | 136.8 |
| EBIT 1 | -230.1 | -286.6 | -229.8 | -203.9 | -160.9 | -142.1 | -80.9 | 59 |
| Net income 1 | -241.3 | -297.8 | -236.9 | -202.2 | -165.5 | -134.5 | -66.29 | 36.54 |
| Net Debt 1 | - | - | -256.6 | -302.3 | -238.7 | 274.6 | 402.3 | 527 |
| Reference price 2 | 42.11 | 13.68 | 16.13 | 36.68 | 71.18 | 71.52 | 71.52 | 71.52 |
| Nbr of stocks (in thousands) | 61,627 | 69,164 | 69,924 | 71,405 | 74,731 | 76,821 | - | - |
| Announcement Date | 23/02/22 | 22/02/23 | 27/02/24 | 25/02/25 | 19/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -41.12x | 4.78x | -117.05x | - | 549.42Cr | |
| 20.1x | 1.71x | - | 2.89% | 8.75TCr | |
| 12.19x | - | - | 1.4% | 7.28TCr | |
| 9.03x | - | - | 1.73% | 6.44TCr | |
| 11.57x | - | - | 2.46% | 4.21TCr | |
| 8.96x | 0.99x | - | 3.9% | 4.03TCr | |
| 8.66x | - | - | 0.91% | 3.89TCr | |
| 17.96x | 2.25x | - | 1.99% | 3.7TCr | |
| 11.01x | 0.81x | - | 2.62% | 3.6TCr | |
| 10.12x | 2.4x | - | 0.2% | 3.56TCr | |
| Average | 6.85x | 2.16x | -117.05x | 2.01% | 4.6TCr | |
| Weighted average by Cap. | 12.19x | 1.71x | -117.05x | 2.06% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- LMND Stock
- Valuation Lemonade, Inc.
Select your edition
All financial news and data tailored to specific country editions
