|
Real-time Estimate
Cboe BZX
01:01:02 05/09/2026 am IST
|
5-day change | 1st Jan Change | ||
| 53.25 USD | -3.32% |
|
+0.63% | -25.13% |
| 03/09 | Lemonade Launches Car Insurance In Missouri | MT |
| 02/09 | Lemonade Launches Lemonade Car And Lemonade Autonomous Car In Missouri | CI |
Company Valuation: Lemonade, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,595 | 946.2 | 1,128 | 2,619 | 5,319 | 4,263 | - | - |
| Change | - | -63.54% | 19.2% | 132.22% | 103.1% | -19.86% | - | - |
| Enterprise Value (EV) 1 | 2,595 | 946.2 | 871.3 | 2,317 | 5,081 | 4,517 | 4,588 | 4,672 |
| Change | - | -63.54% | -7.92% | 165.91% | 119.29% | -11.1% | 1.57% | 1.84% |
| P/E | -10.7x | -2.98x | -4.74x | -12.9x | -31.8x | -29.5x | -50x | 99.5x |
| PBR | 2.63x | 1.09x | 1.6x | 4.5x | 10.1x | 8.83x | 8.48x | 6.8x |
| PEG | - | -0.2x | 0.2x | 0.8x | 1.5x | 1.8x | 1.2x | -1x |
| Capitalization / Revenue | 20.2x | 3.69x | 2.62x | 4.97x | 7.21x | 3.5x | 2.6x | 2x |
| EV / Revenue | 20.2x | 3.69x | 2.03x | 4.4x | 6.89x | 3.71x | 2.79x | 2.19x |
| EV / EBITDA | -14.1x | -4.2x | -5.05x | -15.5x | -43x | -92.8x | 200x | 36.4x |
| EV / EBIT | -11.3x | -3.3x | -3.79x | -11.4x | -31.6x | -31.5x | -54.7x | 88.1x |
| EV / FCF | -16.9x | -5.47x | -6.79x | -111x | -196x | -43.8x | 83.8x | 21.1x |
| FCF Yield | -5.93% | -18.3% | -14.7% | -0.9% | -0.51% | -2.28% | 1.19% | 4.73% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -3.94 | -4.59 | -3.4 | -2.85 | -2.24 | -1.865 | -1.102 | 0.5533 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 128.4 | 256.7 | 429.8 | 526.5 | 737.9 | 1,217 | 1,642 | 2,136 |
| EBITDA 1 | -184.2 | -225.1 | -172.6 | -149.7 | -118.1 | -48.69 | 22.92 | 128.4 |
| EBIT 1 | -230.1 | -286.6 | -229.8 | -203.9 | -160.9 | -143.3 | -83.8 | 53 |
| Net income 1 | -241.3 | -297.8 | -236.9 | -202.2 | -165.5 | -144.8 | -88.1 | 38.31 |
| Net Debt 1 | - | - | -256.6 | -302.3 | -238.7 | 253.9 | 324.7 | 408.9 |
| Reference price 2 | 42.11 | 13.68 | 16.13 | 36.68 | 71.18 | 55.08 | 55.08 | 55.08 |
| Nbr of stocks (in thousands) | 61,627 | 69,164 | 69,924 | 71,405 | 74,731 | 77,397 | - | - |
| Announcement Date | 23/02/22 | 22/02/23 | 27/02/24 | 25/02/25 | 19/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -29.53x | 3.71x | -92.77x | - | 426.3Cr | |
| 15.87x | 1.8x | - | 3.02% | 9.72TCr | |
| 10.95x | - | - | 1.29% | 7.81TCr | |
| 7.02x | - | - | 1.65% | 6.65TCr | |
| 11.43x | 1.16x | - | 3.27% | 4.83TCr | |
| 11.36x | - | - | 2.53% | 4.02TCr | |
| 11.55x | 0.8x | - | 2.93% | 3.93TCr | |
| 16.03x | 2.04x | - | 2.19% | 3.44TCr | |
| 9.47x | 2.39x | - | 0.17% | 3.39TCr | |
| 8.88x | - | - | 0.92% | 3.35TCr | |
| Average | 7.30x | 1.98x | -92.77x | 2% | 4.76TCr | |
| Weighted average by Cap. | 11.29x | 1.67x | -92.77x | 2.1% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- LMND Stock
- Valuation Lemonade, Inc.
Select your edition
All financial news and data tailored to specific country editions
