|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 63.06 USD | -2.34% |
|
-8.19% | -9.29% |
| 14/07 | Lemonade Expands Renters Insurance to Maine | CI |
| 10/07 | Lemonade Insider Sold Shares Worth $5,780,140, According to a Recent SEC Filing | MT |
Company Valuation: Lemonade, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,595 | 946.2 | 1,128 | 2,619 | 5,319 | 4,960 | - | - |
| Change | - | -63.54% | 19.2% | 132.22% | 103.1% | -6.75% | - | - |
| Enterprise Value (EV) 1 | 2,595 | 946.2 | 871.3 | 2,317 | 5,081 | 5,235 | 5,311 | 5,436 |
| Change | - | -63.54% | -7.92% | 165.91% | 119.29% | 3.04% | 1.45% | 2.35% |
| P/E | -10.7x | -2.98x | -4.74x | -12.9x | -31.8x | -37.4x | -78.5x | 103x |
| PBR | 2.63x | 1.09x | 1.6x | 4.5x | 10.1x | 10.3x | 10.6x | 7.96x |
| PEG | - | -0.2x | 0.2x | 0.8x | 1.5x | 1.6x | 1.5x | -1x |
| Capitalization / Revenue | 20.2x | 3.69x | 2.62x | 4.97x | 7.21x | 4.11x | 3.06x | 2.33x |
| EV / Revenue | 20.2x | 3.69x | 2.03x | 4.4x | 6.89x | 4.34x | 3.28x | 2.55x |
| EV / EBITDA | -14.1x | -4.2x | -5.05x | -15.5x | -43x | -117x | 165x | 35.5x |
| EV / EBIT | -11.3x | -3.3x | -3.79x | -11.4x | -31.6x | -37.8x | -69x | 92.1x |
| EV / FCF | -16.9x | -5.47x | -6.79x | -111x | -196x | 68x | 48.3x | 23.5x |
| FCF Yield | -5.93% | -18.3% | -14.7% | -0.9% | -0.51% | 1.47% | 2.07% | 4.26% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -3.94 | -4.59 | -3.4 | -2.85 | -2.24 | -1.728 | -0.8227 | 0.625 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 128.4 | 256.7 | 429.8 | 526.5 | 737.9 | 1,207 | 1,619 | 2,129 |
| EBITDA 1 | -184.2 | -225.1 | -172.6 | -149.7 | -118.1 | -44.7 | 32.28 | 152.9 |
| EBIT 1 | -230.1 | -286.6 | -229.8 | -203.9 | -160.9 | -138.5 | -77 | 59 |
| Net income 1 | -241.3 | -297.8 | -236.9 | -202.2 | -165.5 | -131.7 | -64.3 | 51.97 |
| Net Debt 1 | - | - | -256.6 | -302.3 | -238.7 | 274.6 | 350.6 | 475.4 |
| Reference price 2 | 42.11 | 13.68 | 16.13 | 36.68 | 71.18 | 64.57 | 64.57 | 64.57 |
| Nbr of stocks (in thousands) | 61,627 | 69,164 | 69,924 | 71,405 | 74,731 | 76,821 | - | - |
| Announcement Date | 23/02/22 | 22/02/23 | 27/02/24 | 25/02/25 | 19/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -37.36x | 4.34x | -117.11x | - | 496.03Cr | |
| 13.87x | 1.68x | - | 3.24% | 8.66TCr | |
| 11.86x | - | - | 1.42% | 7.18TCr | |
| 8.76x | - | - | 1.77% | 6.23TCr | |
| 9.73x | 1.01x | - | 3.76% | 4.07TCr | |
| 10.9x | - | - | 2.51% | 4.14TCr | |
| 8.43x | - | - | 0.93% | 3.8TCr | |
| 18.3x | 2.22x | - | 2.01% | 3.7TCr | |
| 11.23x | 0.83x | - | 2.57% | 3.63TCr | |
| 9.94x | 2.38x | - | 0.2% | 3.48TCr | |
| Average | 6.57x | 2.08x | -117.11x | 2.04% | 4.54TCr | |
| Weighted average by Cap. | 11.04x | 1.68x | -117.11x | 2.14% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- LMND Stock
- Valuation Lemonade, Inc.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
