|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 66.05 USD | -5.83% |
|
-7.01% | -7.21% |
| 14/07 | Lemonade Expands Renters Insurance to Maine | CI |
| 10/07 | Lemonade Insider Sold Shares Worth $5,780,140, According to a Recent SEC Filing | MT |
Company Valuation: Lemonade, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,595 | 946.2 | 1,128 | 2,619 | 5,319 | 5,074 | - | - |
| Change | - | -63.54% | 19.2% | 132.22% | 103.1% | -4.61% | - | - |
| Enterprise Value (EV) 1 | 2,595 | 946.2 | 871.3 | 2,317 | 5,081 | 5,349 | 5,425 | 5,549 |
| Change | - | -63.54% | -7.92% | 165.91% | 119.29% | 5.28% | 1.42% | 2.3% |
| P/E | -10.7x | -2.98x | -4.74x | -12.9x | -31.8x | -38.2x | -80.3x | 106x |
| PBR | 2.63x | 1.09x | 1.6x | 4.5x | 10.1x | 10.5x | 10.9x | 8.14x |
| PEG | - | -0.2x | 0.2x | 0.8x | 1.5x | 1.7x | 1.5x | -1x |
| Capitalization / Revenue | 20.2x | 3.69x | 2.62x | 4.97x | 7.21x | 4.2x | 3.13x | 2.38x |
| EV / Revenue | 20.2x | 3.69x | 2.03x | 4.4x | 6.89x | 4.43x | 3.35x | 2.61x |
| EV / EBITDA | -14.1x | -4.2x | -5.05x | -15.5x | -43x | -120x | 168x | 36.3x |
| EV / EBIT | -11.3x | -3.3x | -3.79x | -11.4x | -31.6x | -38.6x | -70.4x | 94.1x |
| EV / FCF | -16.9x | -5.47x | -6.79x | -111x | -196x | 69.5x | 49.3x | 24x |
| FCF Yield | -5.93% | -18.3% | -14.7% | -0.9% | -0.51% | 1.44% | 2.03% | 4.17% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -3.94 | -4.59 | -3.4 | -2.85 | -2.24 | -1.728 | -0.8227 | 0.625 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 128.4 | 256.7 | 429.8 | 526.5 | 737.9 | 1,207 | 1,619 | 2,129 |
| EBITDA 1 | -184.2 | -225.1 | -172.6 | -149.7 | -118.1 | -44.7 | 32.28 | 152.9 |
| EBIT 1 | -230.1 | -286.6 | -229.8 | -203.9 | -160.9 | -138.5 | -77 | 59 |
| Net income 1 | -241.3 | -297.8 | -236.9 | -202.2 | -165.5 | -131.7 | -64.3 | 51.97 |
| Net Debt 1 | - | - | -256.6 | -302.3 | -238.7 | 274.6 | 350.6 | 475.4 |
| Reference price 2 | 42.11 | 13.68 | 16.13 | 36.68 | 71.18 | 66.05 | 66.05 | 66.05 |
| Nbr of stocks (in thousands) | 61,627 | 69,164 | 69,924 | 71,405 | 74,731 | 76,821 | - | - |
| Announcement Date | 23/02/22 | 22/02/23 | 27/02/24 | 25/02/25 | 19/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -40.59x | 4.69x | -126.69x | - | 538.82Cr | |
| 14.09x | 1.71x | - | 3.19% | 8.83TCr | |
| 11.89x | - | - | 1.42% | 7.16TCr | |
| 9.06x | - | - | 1.73% | 6.44TCr | |
| 11.06x | - | - | 2.48% | 4.19TCr | |
| 9.65x | 1x | - | 3.79% | 4.04TCr | |
| 8.39x | - | - | 0.93% | 3.78TCr | |
| 18.45x | 2.24x | - | 1.99% | 3.72TCr | |
| 11.17x | 0.83x | - | 2.58% | 3.62TCr | |
| 10.09x | 2.41x | - | 0.2% | 3.53TCr | |
| Average | 6.33x | 2.15x | -126.69x | 2.03% | 4.59TCr | |
| Weighted average by Cap. | 11.07x | 1.71x | -126.69x | 2.12% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- LMND Stock
- Valuation Lemonade, Inc.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
