Company Valuation: LeddarTech Holdings Inc.

Data adjusted to current consolidation scope
Fiscal Period: September 2021 2022 2023 2024
Market Cap 1 451.2 500 90.98 11.74
Change - 10.81% -81.8% -87.1%
Enterprise Value (EV) 1 558.2 516.1 137.4 87.98
Change - -7.54% -73.37% -35.99%
P/E -0.02x -0.03x -0.05x -0.05x
PBR -0.02x 0.07x 0.34x -0.14x
PEG - 0x 0x 0x
Capitalization / Revenue 54.8x 57x 12.2x 24.6x
EV / Revenue 67.8x 58.9x 18.5x 184x
EV / EBITDA -14.8x -11.7x -3.45x -2.72x
EV / EBIT -14.2x -11.3x -3.32x -2.63x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 -361.5 -256.9 -143.2 -7.284
Distribution rate - - - -
Net sales 1 8.231 8.766 7.447 0.4778
EBITDA 1 -37.73 -43.98 -39.88 -32.38
EBIT 1 -39.33 -45.68 -41.45 -33.42
Net income 1 -46.96 -69.32 -47.99 -165.9
Net Debt 1 107 16.17 46.45 76.24
Reference price 2 6.170174 6.837291 7.271031 0.398530
Nbr of stocks (in thousands) 73,125 73,125 12,513 29,454
Announcement Date 04/12/23 04/12/23 31/01/24 18/12/24
1CAD in Million2CAD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 37
22.99x8.5x13.85x0.85% 3,35000Cr
91x36.71x61.2x-.--% 29TCr
485.11x20.9x83.98x-.--% 9.56TCr
69.47x14.62x30.9x-.--% 9.17TCr
138.47x8.17x20.84x-.--% 7.13TCr
36.06x1.9x14.88x-.--% 6.51TCr
120.58x5.28x25.89x-.--% 4.63TCr
-32.66x4.29x20.52x-.--% 3.48TCr
20.3x3.81x10.52x1.39% 3.08TCr
Average 105.70x 11.58x 31.40x 0.25% 40.78TCr
Weighted average by Cap. 42.60x 10.74x 19.58x 0.71%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. LDTCF Stock
  4. Valuation LeddarTech Holdings Inc.