Valuation Lease IT

Stocks

End-of-day quote Thailand S.E. 02/10/2026			5-day change	1st Jan Change
0.6900 ^THB	0.00%		-4.17%	+2.99%

10/08	Lease IT Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
11/05	Lease IT Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	770.6	531.5	810.6	447.4	305.6	296.8
Change	-	-31.03%	52.51%	-44.81%	-31.68%	-2.9%
Enterprise Value (EV) ¹	2,158	1,574	1,188	713.7	600.3	697.4
Change	-	-27.08%	-24.53%	-39.91%	-15.89%	16.16%
P/E	10.9x	-5.57x	-7.96x	-3.8x	-0.68x	27.4x
PBR	0.72x	0.57x	0.73x	0.45x	0.56x	0.54x
PEG	-	0x	0.2x	-0.2x	-0x	-0x
Capitalization / Revenue	3.16x	-27.6x	-26x	-10.3x	-0.95x	2.64x
EV / Revenue	8.86x	-81.8x	-38.1x	-16.4x	-1.86x	6.2x
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	0.18	-	-	-	-	-
Rate of return	5.17%	-	-	-	-	-
EPS ²	0.32	-0.4312	-0.23	-0.2655	-1.016	0.0245
Distribution rate	56.3%	-	-	-	-	-
Net sales ¹	243.7	-19.25	-31.2	-43.51	-323.1	112.5
EBITDA	-	-	-	-	-	-
EBIT	-	-	-	-	-	-
Net income ¹	71.24	-95.49	-100	-117.6	-449.9	10.84
Net Debt ¹	1,388	1,042	377.3	266.4	294.7	400.6
Reference price ²	3.4800	2.4000	1.8300	1.0100	0.6900	0.6700
Nbr of stocks (in thousands)	2,21,449	2,21,449	4,42,931	4,42,931	4,42,931	4,42,931
Announcement Date	24/02/21	23/02/22	22/02/23	20/02/24	21/02/25	23/02/26

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LEASE IT	-	-	-	-	91.03L
FEDERAL NATIONAL MORTGAGE ASSOCIATION	109.25x	-	-	-.--%	2.51TCr
AERCAP HOLDINGS N.V.	8.55x	7.27x	8.38x	1.11%	2.23TCr
FEDERAL HOME LOAN MORTGAGE CORPORATION	1192.19x	-	-	-.--%	1.28TCr
MITSUBISHI HC CAPITAL INC.	11.41x	4.13x	46.97x	3.96%	1.19TCr
POWER FINANCE CORPORATION LIMITED	5.36x	-	-	5.65%	1.09TCr
INDIAN RAILWAY FINANCE CORPORATION LIMITED	11.17x	-	-	4.41%	1.05TCr
TOKYO CENTURY CORPORATION	8.86x	3.15x	28.13x	3.76%	801.22Cr
Average	192.40x	4.85x	27.83x	2.7%	1.27TCr
Weighted average by Cap.	182.97x	5.60x	23.00x	2.07%