Income Statement Latch, Inc.

Stocks

LTCH

US51818V1061

Business Support Services

Delayed OTC Markets Other stock markets 11:34:50 09/07/2026 pm IST			5-day change	1st Jan Change
0.1650 ^USD	-8.28%		-8.33%	+9.85%

17/06	Door Introduces Scout, A Device Bringing Remote Access and Building Health to Multifamily Units	CI
16/05	Latch, Inc. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

8d876e730f3c17ba72.ke5WmtNE9D2YU3E541fNVySwi1FJjVvvnIgmni6_E6U.4Z8HrphzmQjKHjsMlQi3AHDSxSkMuQip2flh5h7yZsb62S_eqXyxcNIqBg

Published financial data: LATCH, INC.

Annual

Quarterly

Halfyear

YTD

LTM

Fiscal Period: December	2021	2022	2023	2024	2025
Revenues	4.14Cr	4.3Cr	4.5Cr	5.66Cr	7.01Cr
Total Revenues	4.14Cr	4.3Cr	4.5Cr	5.66Cr	7.01Cr
Cost of Goods Sold, Total	4.4Cr	4.69Cr	3.24Cr	3.16Cr	4.33Cr
Gross Profit	-26.78L	-39.24L	1.25Cr	2.5Cr	2.68Cr
Selling General & Admin Expenses, Total	8.99Cr	9.89Cr	6.85Cr	5.61Cr	3.48Cr
R&D Expenses	4.58Cr	5.49Cr	3.08Cr	1.66Cr	1.83Cr
Depreciation & Amortization - (IS)	32.39L	55.04L	72.01L	72.02L	52.77L
Other Operating Expenses, Total	14Cr	16Cr	11Cr	7.98Cr	5.84Cr
Operating Income	-14Cr	-16Cr	-9.41Cr	-5.48Cr	-3.16Cr
Interest Expense, Total	-77.77L	-29.61L	-57.9L	-44.76L	-11.13L
Interest And Investment Income	-	-	80.99L	58.92L	-
Net Interest Expenses	-77.77L	-29.61L	23.09L	14.16L	-11.13L
Other Non Operating Income (Expenses)	-85.02L	94.16L	4L	5L	87T
EBT, Excl. Unusual Items	-16Cr	-16Cr	-9.13Cr	-5.29Cr	-3.26Cr
Restructuring Charges	-	-	-58.12L	-15.81L	-
Impairment of Goodwill	-	-	-	-	-1.66Cr
Gain (Loss) On Sale Of Investments	50T	-34.6L	-	-91T	-
Asset Writedown	-	-	-	-30.49L	-13L
Legal Settlements	-69.27L	-20.1L	-1.04Cr	-73.76L	-32.28L
Other Unusual Items	-14.69L	-	-	74L	-
EBT, Incl. Unusual Items	-17Cr	-16Cr	-11Cr	-5.76Cr	-5.37Cr
Income Tax Expense	53T	89T	30T	2T	-
Earnings From Continuing Operations	-17Cr	-16Cr	-11Cr	-5.76Cr	-5.37Cr
Net Income to Company	-17Cr	-16Cr	-11Cr	-5.76Cr	-5.37Cr
Net Income - (IS)	-17Cr	-16Cr	-11Cr	-5.76Cr	-5.37Cr
Net Income to Common Incl Extra Items	-17Cr	-16Cr	-11Cr	-5.76Cr	-5.37Cr
Net Income to Common Excl. Extra Items	-17Cr	-16Cr	-11Cr	-5.76Cr	-5.37Cr
Per Share Items
Net EPS - Basic	-1.92	-1.13	-0.68	-0.37	-0.34
Basic EPS - Continuing Operations	-1.92	-1.13	-0.68	-0.37	-0.34
Basic Weighted Average Shares Outstanding	8.65Cr	14Cr	16Cr	16Cr	16Cr
Net EPS - Diluted	-1.92	-1.13	-0.68	-0.37	-0.34
Diluted EPS - Continuing Operations	-1.92	-1.13	-0.68	-0.37	-0.34
Diluted Weighted Average Shares Outstanding	8.65Cr	14Cr	16Cr	16Cr	16Cr
Normalized Basic EPS	-1.14	-0.68	-0.36	-0.21	-0.13
Normalized Diluted EPS	-1.14	-0.68	-0.36	-0.21	-0.13
Supplemental Items
EBITDA	-14Cr	-16Cr	-9.22Cr	-5.28Cr	-3.1Cr
EBITA	-14Cr	-16Cr	-9.36Cr	-5.38Cr	-3.13Cr
EBIT	-14Cr	-16Cr	-9.41Cr	-5.48Cr	-3.16Cr
EBITDAR	-14Cr	-16Cr	-	-5.16Cr	-3.03Cr
Total Revenues (As Reported)	4.14Cr	4.3Cr	4.5Cr	5.66Cr	7.01Cr
Effective Tax Rate - (Ratio)	-0.03	-0.05	-0.03	-0	-
Current Domestic Taxes	50T	65T	-	-	-
Current Foreign Taxes	3T	24T	30T	2T	-
Total Current Taxes	53T	89T	30T	2T	-
Normalized Net Income	-9.87Cr	-9.8Cr	-5.71Cr	-3.31Cr	-2.04Cr
Supplemental Operating Expense Items
Advertising Expense	25L	27L	-	-	-
Selling and Marketing Expenses	3.5Cr	4.56Cr	1.37Cr	1.22Cr	1.53Cr
General and Administrative Expenses	5.49Cr	5.33Cr	5.48Cr	4.38Cr	1.95Cr
Research And Development Expense From Footnotes	4.58Cr	5.49Cr	3.38Cr	1.73Cr	1.83Cr
Net Rental Expense, Total	9L	11L	-	12L	7L
Imputed Operating Lease Interest Expense	18.48L	-	-	27.97L	10L
Imputed Operating Lease Depreciation	-9L	-	-	-15.97L	-3L
Stock-Based Comp., COGS (Total)	2L	6L	-20T	4T	1T
Stock-Based Comp., R&D Exp. (Total)	1.07Cr	1.34Cr	65.28L	7L	68T
Stock-Based Comp., S&M Exp. (Total)	37.47L	57.55L	15.4L	59T	51T
Stock-Based Comp., G&A Exp. (Total)	1.52Cr	1.05Cr	1.01Cr	-13.9L	4L
Stock-Based Comp., Other (Total)	-	-	-	-	-
Total Stock-Based Compensation	2.99Cr	3.03Cr	1.82Cr	-6L	6L

Fiscal Period: December	2021	2022	2023	2024	2025
Assets
Cash And Equivalents	12Cr	11Cr	9.47Cr	7.02Cr	3.46Cr
Short Term Investments	16Cr	12Cr	8.49Cr	61.41L	10L
Total Cash And Short Term Investments	28Cr	23Cr	18Cr	7.63Cr	3.56Cr
Accounts Receivable, Total	2.56Cr	70.26L	60.01L	1.39Cr	99.69L
Other Receivables	-	-	-	1Cr	82T
Total Receivables	2.56Cr	70.26L	60.01L	2.39Cr	1.01Cr
Inventory	1.16Cr	2.94Cr	1.66Cr	1.44Cr	1.73Cr
Prepaid Expenses	1.16Cr	1.23Cr	3.48Cr	27.73L	19.83L
Other Current Assets, Total	-	-	-	1.27Cr	-
Total Current Assets	33Cr	28Cr	24Cr	13Cr	6.49Cr
Gross Property Plant And Equipment	38.96L	56.66L	59.82L	66L	66.15L
Accumulated Depreciation	-18.57L	-32L	-45.17L	-55.27L	-57.8L
Net Property Plant And Equipment	20.39L	24.66L	14.65L	10.73L	8L
Long-term Investments	10Cr	48.36L	-	-	-
Goodwill	-	-	2.53Cr	3.02Cr	1.36Cr
Other Intangibles, Total	1.33Cr	1.39Cr	1.45Cr	1.33Cr	1.07Cr
Other Long-Term Assets, Total	14.48L	1.66Cr	1.62Cr	2.17Cr	1.67Cr
Total Assets	45Cr	32Cr	29Cr	20Cr	11Cr
Liabilities
Accounts Payable, Total	62.29L	60.05L	36.42L	78.21L	44.47L
Accrued Expenses, Total	1.63Cr	1.3Cr	68.08L	81.6L	31.07L
Short-term Borrowings	34L	-	2.2Cr	-	-
Current Portion of Long-Term Debt	-	-	-	13.14L	13.14L
Current Portion of Leases	-	3L	6L	7L	4L
Unearned Revenue Current, Total	60.16L	1.07Cr	1.08Cr	1.19Cr	1.12Cr
Other Current Liabilities	87.98L	1.43Cr	5.05Cr	2.73Cr	77.34L
Total Current Liabilities	4.08Cr	4.43Cr	9.43Cr	5.72Cr	2.82Cr
Long-Term Debt	-	-	-	45.15L	33.3L
Long-Term Leases	-	1L	21.65L	21.9L	20.47L
Unearned Revenue Non Current	2.42Cr	3.12Cr	2.87Cr	2.13Cr	1.51Cr
Other Non Current Liabilities	97.87L	3L	50T	61T	30T
Total Liabilities	7.47Cr	7.59Cr	13Cr	8.52Cr	4.88Cr
Preferred Stock Convertible	-	-	-	-	-
Total Preferred Equity	-	-	-	-	-
Common Stock, Total	25T	16T	19T	19T	19T
Additional Paid In Capital	71Cr	74Cr	77Cr	77Cr	77Cr
Retained Earnings	-33Cr	-49Cr	-60Cr	-66Cr	-71Cr
Treasury Stock	-	-	-	-1T	-1T
Comprehensive Income and Other	-7L	-14.6L	48T	21T	39T
Total Common Equity	38Cr	24Cr	17Cr	11Cr	5.8Cr
Total Equity	38Cr	24Cr	17Cr	11Cr	5.8Cr
Total Liabilities And Equity	45Cr	32Cr	29Cr	20Cr	11Cr
Supplemental Items
ECS Total Shares Outstanding on Filing Date	14Cr	16Cr	16Cr	16Cr	16Cr
ECS Total Common Shares Outstanding	14Cr	15Cr	18Cr	16Cr	16Cr
Book Value / Share	2.65	1.66	0.96	0.68	0.35
Tangible Book Value	36Cr	23Cr	13Cr	6.76Cr	3.37Cr
Tangible Book Value Per Share	2.56	1.56	0.73	0.41	0.21
Total Debt	34L	4L	2.48Cr	87.23L	70.98L
Net Debt	-28Cr	-23Cr	-15Cr	-6.76Cr	-2.85Cr
Debt Equivalent Oper. Leases	72L	88L	-	96L	56L
Account Code - Inventory Valuation	6	6	6	6	6
Inventories - Raw Materials, Total	25.13L	83.37L	66.65L	61.15L	43.24L
Inventories - Finished Goods, Total	94.92L	2.47Cr	98.94L	82.61L	1.09Cr
Machinery, Total	38.96L	56.66L	59.82L	64.37L	64.52L
Full Time Employees	440	169	75	220	120
Accumulated Allowance for Doubtful Accounts (Supple)	20L	25.37L	5L	96T	1L

Fiscal Period: December	2021	2022	2023	2024	2025
Net Income	-17Cr	-16Cr	-11Cr	-5.76Cr	-5.37Cr
Depreciation & Amortization - CF	8L	16.04L	13.01L	10.02L	3L
Amortization of Goodwill and Intangible Assets - (CF)	-	-	5L	10L	3L
Depreciation & Amortization, Total	8L	16.04L	18.01L	20.02L	6L
Amortization of Deferred Charges, Total - (CF)	24L	39L	54L	52L	47L
(Gain) Loss From Sale Of Asset	-	-	-	2L	12.24L
(Gain) Loss on Sale of Investments - (CF)	-50T	35.07L	-	92T	-9T
Asset Writedown & Restructuring Costs	-	9L	7L	28.49L	1.66Cr
Stock-Based Compensation (CF)	2.99Cr	3.03Cr	1.82Cr	-6L	6L
Provision and Write-off of Bad Debts	18.92L	12.96L	-8L	-3L	3L
Other Operating Activities, Total	1.47Cr	-1.05Cr	-27.44L	-13.55L	-2L
Change In Accounts Receivable	-1.93Cr	35.66L	19.52L	-23.46L	15.45L
Change In Inventories	-35.08L	-1.67Cr	1.63Cr	-37.56L	31.2L
Change In Accounts Payable	24.96L	-5L	-23.63L	36.47L	-33.74L
Change in Unearned Revenues	1.47Cr	1.15Cr	-23.46L	-67.36L	-68.07L
Change in Other Net Operating Assets	1.64Cr	-16.8L	58.51L	-1.67Cr	-4L
Cash from Operations	-11Cr	-14Cr	-6.56Cr	-7.54Cr	-3.59Cr
Capital Expenditure	-15.41L	-22.39L	-3L	-8L	-79T
Sale of Property, Plant, and Equipment	-	-	-	-	28T
Cash Acquisitions	-	-	80.85L	-10L	-
Sale (Purchase) of Intangible assets	-72.79L	-47.74L	-15.16L	-61.41L	-36.08L
Investment in Marketable and Equity Securities, Total	-27Cr	13Cr	4.42Cr	8.07Cr	53.45L
Cash from Investing	-28Cr	13Cr	5.05Cr	7.29Cr	16.86L
Short Term Debt Issued, Total	79.34L	13.45L	-	-	-
Long-Term Debt Issued, Total	-	-	-	-	-
Total Debt Issued	79.34L	13.45L	-	-	-
Short Term Debt Repaid, Total	-45.66L	-47.14L	-	-	-
Long-Term Debt Repaid, Total	-50L	-	-	-2.2Cr	-12.23L
Total Debt Repaid	-95.66L	-47.14L	-	-2.2Cr	-12.23L
Issuance of Common Stock	32.58L	7L	-	-	-
Repurchase of Common Stock	-17.99L	-33.94L	-	-	-
Issuance of Preferred Stock	-	-	-	-	-
Other Financing Activities, Total	45Cr	-	-	-	-
Cash from Financing	45Cr	-60.39L	-	-2.2Cr	-12.23L
Foreign Exchange Rate Adjustments	-6T	-32T	-46T	48T	-2L
Net Change in Cash	6.43Cr	-1.5Cr	-1.52Cr	-2.45Cr	-3.56Cr
Supplemental Items
Cash Interest Paid	3L	3L	32T	20.99L	5L
Cash Income Tax Paid (Refund)	70T	70T	11T	4T	-8T
Levered Free Cash Flow	-7.26Cr	-7.49Cr	-1.99Cr	-5.19Cr	-2.32Cr
Unlevered Free Cash Flow	-6.77Cr	-7.3Cr	-1.63Cr	-4.91Cr	-2.25Cr
Change In Net Working Capital	35.2L	-2L	-1.9Cr	1.46Cr	49.07L
Net Debt Issued / Repaid	-16.32L	-33.69L	-	-2.2Cr	-12.23L

Fiscal Period: December	2021	2022	2023	2024	2025
Profitability
Return on Assets	-32.67	-26.63	-19.24	-13.96	-13.02
Return on Total Capital	-39.83	-33.17	-27.05	-22.03	-21.68
Return On Equity %	-86.65	-52.81	-52.47	-41.09	-63.53
Return on Common Equity	-148.98	-52.81	-52.47	-41.09	-63.53
Margin Analysis
Gross Profit Margin %	-6.47	-9.14	27.87	44.18	38.29
SG&A Margin	217.3	230.17	152.45	99.01	49.67
EBITDA Margin %	-340.43	-376.27	-205.18	-93.25	-44.23
EBITA Margin %	-342.46	-380.01	-208.07	-95.02	-44.63
EBIT Margin %	-342.46	-380.01	-209.18	-96.78	-45.06
Income From Continuing Operations Margin %	-402.13	-377.92	-239.18	-101.71	-76.65
Net Income Margin %	-402.13	-377.92	-239.18	-101.71	-76.65
Net Avail. For Common Margin %	-402.13	-377.92	-239.18	-101.71	-76.65
Normalized Net Income Margin	-238.64	-228.11	-126.91	-58.38	-29.08
Levered Free Cash Flow Margin	-175.54	-174.32	-44.28	-91.73	-33.1
Unlevered Free Cash Flow Margin	-163.79	-170.01	-36.23	-86.79	-32.11
Asset Turnover
Asset Turnover	0.15	0.11	0.15	0.23	0.46
Fixed Assets Turnover	29.63	19.07	22.88	44.63	73.5
Receivables Turnover (Average Receivables)	2.44	4.54	6.9	4.38	5.87
Inventory Turnover (Average Inventory)	4.42	1.79	1.41	2.04	1.95
Short Term Liquidity
Current Ratio	8.16	6.3	2.51	2.28	2.3
Quick Ratio	7.59	5.36	1.97	1.75	1.62
Operating Cash Flow to Current Liabilities	-2.6	-3.06	-0.7	-1.32	-1.27
Days Sales Outstanding (Average Receivables)	149.45	80.36	52.88	83.63	62.22
Days Outstanding Inventory (Average Inventory)	82.5	204.42	258.84	179.1	187.38
Average Days Payable Outstanding	38.38	42.92	90.04	71.29	66.84
Cash Conversion Cycle (Average Days)	193.56	241.86	221.68	191.45	182.77
Long Term Solvency
Total Debt/Equity	0.9	0.18	14.64	7.85	12.24
Total Debt / Total Capital	0.89	0.18	12.77	7.27	10.9
LT Debt/Equity	-	0.06	1.28	6.03	9.27
Long-Term Debt / Total Capital	-	0.06	1.12	5.59	8.26
Total Liabilities / Total Assets	16.53	23.97	42.55	43.4	45.68
EBIT / Interest Expense	-18.21	-55.13	-16.24	-12.24	-28.39
EBITDA / Interest Expense	-18.1	-54.21	-15.74	-11.53	-27.24
(EBITDA - Capex) / Interest Expense	-18.3	-54.97	-15.8	-11.7	-27.31
Total Debt / EBITDA	-0.02	-0	-0.27	-0.17	-0.23
Net Debt / EBITDA	1.99	1.43	1.7	1.31	0.94
Total Debt / (EBITDA - Capex)	-0.02	-0	-0.27	-0.17	-0.23
Net Debt / (EBITDA - Capex)	1.97	1.41	1.69	1.29	0.94
Growth Over Prior Year
Total Revenues, 1 Yr. Growth %	129	55.56	4.67	25.95	23.82
Gross Profit, 1 Yr. Growth %	22.96	-22.14	-422.49	99.66	7.31
EBITDA, 1 Yr. Growth %	134.01	14.09	-39.73	-42.32	-35.43
EBITA, 1 Yr. Growth %	133.15	14.5	-39.43	-42.05	-36.18
EBIT, 1 Yr. Growth %	133.15	14.5	-39.19	-41.29	-36.86
Earnings From Cont. Operations, 1 Yr. Growth %	152.02	-2.88	-33.75	-46.44	-6.68
Net Income, 1 Yr. Growth %	152.02	-2.88	-33.75	-46.44	-6.68
Normalized Net Income, 1 Yr. Growth %	143.93	-1.24	-38.4	-41.61	-32.34
Diluted EPS Before Extra, 1 Yr. Growth %	-78.91	-41.52	-39.84	-48.61	-8.11
Accounts Receivable, 1 Yr. Growth %	211.68	-40.9	-14.59	16.7	-28.48
Inventory, 1 Yr. Growth %	40.06	27.56	-43.74	-13.18	-36.05
Net Property, Plant and Equip., 1 Yr. Growth %	170.78	20.94	-40.59	-26.76	-22.18
Total Assets, 1 Yr. Growth %	404.75	-29.57	-7.02	-33.29	-45.63
Tangible Book Value, 1 Yr. Growth %	-324.85	-37.35	-43.02	-47.67	-50.14
Common Equity, 1 Yr. Growth %	-344.73	-35.63	-29.75	-34.26	-47.82
Cash From Operations, 1 Yr. Growth %	97.35	26.96	-51.5	14.97	-52.4
Capital Expenditures, 1 Yr. Growth %	472.86	45.3	-85.4	134.25	-89.69
Levered Free Cash Flow, 1 Yr. Growth %	68.43	11.67	-72.37	189.76	-48.95
Unlevered Free Cash Flow, 1 Yr. Growth %	64.73	17.4	-75.83	243.5	-50.48
Compound Annual Growth Rate Over Two Years
Total Revenues, 2 Yr. CAGR %	66.68	81.81	27.6	14.82	24.88
Gross Profit, 2 Yr. CAGR %	5.41	22.22	57.69	153.75	46.37
EBITDA, 2 Yr. CAGR %	69.86	62.12	-21.21	-41.26	-41.79
EBITA, 2 Yr. CAGR %	69.63	62.11	-20.87	-40.98	-41.95
EBIT, 2 Yr. CAGR %	69.63	62.11	-20.68	-40.47	-41.83
Earnings From Cont. Operations, 2 Yr. CAGR %	81.97	55.17	-19.79	-40.44	-29.3
Net Income, 2 Yr. CAGR %	81.97	55.17	-19.79	-40.44	-29.3
Normalized Net Income, 2 Yr. CAGR %	79.92	53.91	-25.77	-40.26	-40
Diluted EPS Before Extra, 2 Yr. CAGR %	-49.86	-65.16	-40.69	-42.79	-31.28
Accounts Receivable, 2 Yr. CAGR %	91.03	-7.59	-28.95	40.85	-8.64
Inventory, 2 Yr. CAGR %	37.39	88.4	-15.29	-30.11	2.3
Net Property, Plant and Equip., 2 Yr. CAGR %	38.43	80.97	-15.24	-34.04	-24.5
Total Assets, 2 Yr. CAGR %	147.95	87.98	-19.08	-21.24	-39.77
Tangible Book Value, 2 Yr. CAGR %	97.07	18.34	-40.25	-45.39	-48.92
Common Equity, 2 Yr. CAGR %	104.29	24.92	-32.75	-32.04	-41.44
Cash From Operations, 2 Yr. CAGR %	49.09	57.87	-21.53	-25.33	-26.02
Capital Expenditures, 2 Yr. CAGR %	30.27	188.5	-53.93	-41.51	-50.85
Levered Free Cash Flow, 2 Yr. CAGR %	-	31.62	-47.5	-15.09	13.78
Unlevered Free Cash Flow, 2 Yr. CAGR %	-	33.07	-50.52	-14.6	25.43
Compound Annual Growth Rate Over Three Years
Total Revenues, 3 Yr. CAGR %	-	42.36	51.25	27.05	17.74
Gross Profit, 3 Yr. CAGR %	-	17.64	68.34	70.59	90.46
EBITDA, 3 Yr. CAGR %	-	49.06	14.47	-29.17	-41.26
EBITA, 3 Yr. CAGR %	-	49.12	14.63	-28.85	-41.27
EBIT, 3 Yr. CAGR %	-	49.12	14.83	-28.43	-41.11
Earnings From Cont. Operations, 3 Yr. CAGR %	-	47.85	16.84	-29.89	-30.82
Net Income, 3 Yr. CAGR %	-	47.85	16.84	-29.89	-30.82
Normalized Net Income, 3 Yr. CAGR %	-	47.57	11.32	-31.65	-39.62
Diluted EPS Before Extra, 3 Yr. CAGR %	-	-47.14	-58.21	-42.37	-33
Accounts Receivable, 3 Yr. CAGR %	-	-0	-9.98	5.45	12.37
Inventory, 3 Yr. CAGR %	-	68.5	25.92	-14.59	-16.19
Net Property, Plant and Equip., 3 Yr. CAGR %	-	32.34	24.84	-19.27	-30.3
Total Assets, 3 Yr. CAGR %	-	62.67	48.67	-24.12	-30.39
Tangible Book Value, 3 Yr. CAGR %	-	34.24	-7.25	-42.84	-47.03
Common Equity, 3 Yr. CAGR %	-	38.58	3.11	-33.26	-37.77
Cash From Operations, 3 Yr. CAGR %	-	41.61	6.52	-10.88	-35.74
Capital Expenditures, 3 Yr. CAGR %	-	35.1	6.72	-20.78	-67.2
Levered Free Cash Flow, 3 Yr. CAGR %	-	-	-22.77	-10.4	-31.45
Unlevered Free Cash Flow, 3 Yr. CAGR %	-	-	-26.63	-9.6	-30.61
Compound Annual Growth Rate Over Five Years
Total Revenues, 5 Yr. CAGR %	-	-	-	30.63	40.09
Gross Profit, 5 Yr. CAGR %	-	-	-	59.68	59.18
EBITDA, 5 Yr. CAGR %	-	-	-	1.59	-12.79
EBITA, 5 Yr. CAGR %	-	-	-	1.8	-12.81
EBIT, 5 Yr. CAGR %	-	-	-	2.17	-12.65
Earnings From Cont. Operations, 5 Yr. CAGR %	-	-	-	2.78	-4.43
Net Income, 5 Yr. CAGR %	-	-	-	2.78	-4.43
Normalized Net Income, 5 Yr. CAGR %	-	-	-	1.63	-13.19
Diluted EPS Before Extra, 5 Yr. CAGR %	-	-	-	-45.44	-48.42
Accounts Receivable, 5 Yr. CAGR %	-	-	-	14.68	3.92
Inventory, 5 Yr. CAGR %	-	-	-	18.5	15.88
Net Property, Plant and Equip., 5 Yr. CAGR %	-	-	-	0.17	2.09
Total Assets, 5 Yr. CAGR %	-	-	-	21.7	3.57
Tangible Book Value, 5 Yr. CAGR %	-	-	-	-6.33	-26.94
Common Equity, 5 Yr. CAGR %	-	-	-	4.21	-17.77
Cash From Operations, 5 Yr. CAGR %	-	-	-	9.63	-7.93
Capital Expenditures, 5 Yr. CAGR %	-	-	-	-3.34	-21.73
Levered Free Cash Flow, 5 Yr. CAGR %	-	-	-	-	-11.7
Unlevered Free Cash Flow, 5 Yr. CAGR %	-	-	-	-	-11.4