Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Operating Income: Breakdown by Business Segment

Breakdown by Business Segment (SEK)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Enterprise Software

          

Lasernet

15Cr 18Cr 20Cr 22Cr 24Cr

EBITDA

1.36Cr 1.28Cr 2.66Cr 3.74Cr 6.13Cr

D&A

- - - - 1.94Cr

Operating Income

- - - 1.68Cr 2.64Cr

Public

- - - 30Cr -

EBITDA

- - - 9.04Cr -

Operating Income

- - - 3.63Cr -

DK Public

15Cr 15Cr 17Cr - -

EBITDA

5.33Cr 3.78Cr 4.67Cr - -

SE Public

12Cr 15Cr 15Cr - -

EBITDA

4.35Cr 4.51Cr 6.29Cr - -

Life Science

- - - - -

EBITDA

- - - - -

Denmark

- - - - -

EBITDA

- - - - -

Sweden

- - - - -

EBITDA

- - - - -

Other

4.51Cr 39.29L 33.51L 27.59L -

EBITDA

2.48Cr -2.32Cr -2.16Cr -2.35Cr -2.58Cr

D&A

- - - - 16.22L

Operating Income

- - - -2.86Cr -7.51Cr

EBITDA

- - - - -

Eliminations

- - - - -

Geographical Revenue Distribution History

Geographical breakdown of sales (SEK)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

United Kingdom

2.92Cr 3.92Cr 4Cr 4.31Cr 4.7Cr

Denmark

- 18Cr 20Cr 18Cr 3.95Cr

North America

2.51Cr 2.86Cr 2.97Cr 3.36Cr 3.58Cr

The Rest of Europe

4.29Cr 5.22Cr 5.31Cr 2.46Cr 3Cr

Germany

- - - 2.19Cr 2.47Cr

Sweden

- 17Cr 18Cr 18Cr 2.3Cr

Elsewhere in The World

1.12Cr 1.17Cr 1.95Cr 2.2Cr 2.28Cr

The Netherlands

- - - 1.55Cr 1.67Cr

The Rest of The Nordic Countries

- 38.84L 46.26L 47.54L 38.2L

The Nordic Countries

36Cr - - - -