Company Valuation: Landi Renzo S.p.A.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 93.26 123.8 100.9 95.05 61.06 28.39 -
Change - 32.69% -18.45% -5.81% -35.75% -53.5% -
Enterprise Value (EV) 1 226.8 123.8 213.3 189.5 158.8 141.2 28.39
Change - -45.43% 72.37% -11.14% -16.24% -11.06% -79.89%
P/E -95.3x -8.66x -2.87x -0.64x -2.26x -8.25x -
PBR - - 1.55x - - - -
PEG - -0x -0x -0x 0x 0.1x -
Capitalization / Revenue 0.39x 0.4x 0.33x 0.35x 0.24x 0.09x 0.09x
EV / Revenue 0.94x 0.4x 0.7x 0.7x 0.63x 0.46x 0.09x
EV / EBITDA 15.5x 8.11x 30.5x -185x 20.6x 8.31x 1.29x
EV / EBIT -77.1x -20.5x -12.8x -3.52x -13.4x 146x -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -0.087 -0.635 -1.563 -2.784 -0.5078 -0.08 -
Distribution rate - - - - - - -
Net sales 1 242 306.3 303.3 272.4 251.3 310 330
EBITDA 1 14.61 15.26 7 -1.025 7.717 17 22
EBIT 1 -2.941 -6.033 -16.62 -53.86 -11.81 0.9688 -
Net income 1 -0.977 -14.28 -35.17 -65.23 -21.84 -4 -
Net Debt 1 133.5 - 112.4 94.5 97.71 112.8 -
Reference price 2 8.2900 5.5000 4.4850 1.7900 1.1500 0.6600 0.6600
Nbr of stocks (in thousands) 11,250 22,500 22,500 53,098 53,098 43,018 -
Announcement Date 15/03/22 14/03/23 05/08/24 10/09/26 05/10/26 - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-8.25x0.46x8.31x - 3.19Cr
15.97x1.73x9.51x1.86% 6.18TCr
12.29x0.86x6.65x3.12% 2.83TCr
12.42x0.59x5.22x3.8% 3.06TCr
11.85x0.49x3.53x5.18% 2.61TCr
8.48x0.47x6.02x1.91% 2.38TCr
16.56x2.82x9.99x3.68% 2.1TCr
30.94x1.23x12.97x0.59% 1.87TCr
10.27x0.49x4.83x3.15% 1.67TCr
20.84x0.87x10.59x3.41% 1.72TCr
Average 13.14x 1.00x 7.76x 2.97% 2.44TCr
Weighted average by Cap. 15.07x 1.14x 7.72x 2.87%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Landi Renzo S.p.A.

Historical PBR trend

Valuation ratios - PBR - Landi Renzo S.p.A.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Landi Renzo S.p.A.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Landi Renzo S.p.A.

  1. Stock Market
  2. Stocks
  3. LR Stock
  4. Valuation Landi Renzo S.p.A.