Company Valuation: Laboratorios Richmond S.A.C.I.F.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 9,327 17,927 31,412 56,405 1,44,949 1,59,484
Change - 92.21% 75.23% 79.56% 156.98% 10.03%
Enterprise Value (EV) 1 10,516 22,242 50,309 1,49,735 2,78,596 3,90,519
Change - 111.5% 126.19% 197.63% 86.06% 40.17%
P/E 19.2x 30.3x 193x -5.2x 6.08x 51.6x
PBR 2.76x 3.39x 3.11x 2.5x 2.25x 1.74x
PEG - 1.4x -2.7x 0x -0x -0.6x
Capitalization / Revenue 1.51x 1.08x 1.7x 1.45x 1.58x 1.26x
EV / Revenue 1.7x 1.34x 2.72x 3.84x 3.04x 3.08x
EV / EBITDA 6.66x 8.95x 15.1x 23.2x 15.3x 11.8x
EV / EBIT 7.07x 9.58x 16.9x 28.3x 17.9x 13.1x
EV / FCF -27.8x -9.98x -5.19x 58x -49x -7.4x
FCF Yield -3.59% -10% -19.3% 1.72% -2.04% -13.5%
Dividend per Share 2 0.5547 - - - 26.89 -
Rate of return 0.48% - - - 1.5% -
EPS 2 6.02 7.32 2.02 -134.4 295.3 38.24
Distribution rate 9.21% - - - 9.11% -
Net sales 1 6,181 16,616 18,470 39,028 91,794 1,26,726
EBITDA 1 1,578 2,486 3,326 6,441 18,249 32,999
EBIT 1 1,487 2,322 2,982 5,299 15,565 29,906
Net income 1 486.2 591.5 163.4 -10,851 23,845 3,088
Net Debt 1 1,189 4,315 18,897 93,330 1,33,647 2,31,035
Reference price 2 115.50 222.00 389.00 698.50 1,795.00 1,975.00
Nbr of stocks (in thousands) 80,751 80,751 80,751 80,751 80,751 80,751
Announcement Date 10/03/21 09/03/22 09/03/23 11/03/24 07/03/25 06/03/26
1ARS in Million2ARS
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 8.49Cr
32.72x11.9x24.26x0.6% 1,02400Cr
30.62x - - 1.95% 66TCr
32.73x7.6x15.8x2.67% 45TCr
19.89x4.73x11.71x2.8% 35TCr
22.72x5.84x14.51x2.7% 30TCr
20.87x4.29x12.24x2.06% 25TCr
27.66x7.14x13.15x2.31% 24TCr
13.33x4.82x10.06x3.78% 21TCr
-46.14x6.65x25.95x2.18% 19TCr
Average 17.16x 6.62x 15.96x 2.34% 36.78TCr
Weighted average by Cap. 24.05x 7.99x 17.80x 1.95%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. RICH Stock
  4. Valuation Laboratorios Richmond S.A.C.I.F.
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!