Company Valuation: L1 Long Short Fund Limited

Fiscal Period: June 2019 2020 2021 2022 2023 2024
Capitalization 1 934.1 791.9 1,541 1,565 1,733 1,979
Change - -15.23% 94.58% 1.54% 10.75% 14.23%
Enterprise Value (EV) 1 -1,546 -1,572 -1,968 -2,675 -2,032 -2,402
Change - 1.66% 25.19% 35.91% -24.05% 18.22%
P/E ratio -18.9x -37.3x 3.07x 11.1x 10.6x 11.6x
PBR 0.79x 0.69x 0.98x 0.93x 0.96x 1.03x
PEG - 0.7x -0x -0.2x 0.7x 3.46x
Capitalization / Revenue 69.4x 10.7x 1.73x 4.33x 4.15x 4.58x
EV / Revenue -115x -21.1x -2.21x -7.41x -4.86x -5.56x
EV / EBITDA - - - - - -
EV / EBIT 223x -28.6x -2.68x -9.57x -6.14x -7.04x
EV / FCF -19.8x 40.7x -2.04x -2.87x 4.29x -3.85x
FCF Yield -5.05% 2.46% -49.1% -34.9% 23.3% -26%
Dividend per Share 2 - - 0.045 0.085 0.105 0.1175
Rate of return - - 1.77% 3.32% 3.74% 3.69%
EPS 2 -0.0743 -0.0327 0.8272 0.2316 0.266 0.2749
Distribution rate - - 5.44% 36.7% 39.5% 42.7%
Net sales 1 13.47 74.34 888.8 361 417.6 431.9
EBITDA - - - - - -
EBIT 1 -6.923 55.02 735.3 279.6 330.8 341.1
Net income 1 -49.4 -21.65 514.2 141.1 163.3 170.3
Net Debt 1 -2,481 -2,364 -3,509 -4,240 -3,764 -4,381
Reference price 2 1.405 1.220 2.540 2.560 2.810 3.180
Nbr of stocks (in thousands) 6,64,839 6,49,064 6,06,619 6,11,162 6,16,618 6,22,413
Announcement Date 20/08/19 26/08/20 24/08/21 25/08/22 24/08/23 22/08/24
1AUD in Million2AUD
Estimates

Add to a list
P/E ratio EV / Sales EV / EBITDA Yield (Y) Capi. ($)
21.53x11.5x35.7x+3.10%55.39B
8.63x - - +2.34%12.83B
8.64x0.65x - +2.25%7.38B
10.21x - - +5.32%6.99B
8.21x - - +6.44%6.66B
45.47x - - +0.76%3.13B
21.29x6.28x14.66x+3.52%2.37B
20.95x23.25x93.85x+3.33%2.27B
15.47x10.43x24.81x+2.58%2.17B
Average 17.82x 10.42x 42.26x +3.29% 11.02B
Weighted average by Cap. 17.81x 10.52x 36.64x +3.25%
See all sector valuations

Year-on-year evolution of the PER

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. LSF Stock
  4. Valuation L1 Long Short Fund Limited
-40% Limited-time offer: Our subscriptions help you unlock the best investment opportunities. Last hours!
BENEFIT NOW