Business Segments L'Oréal

Stocks

Market Closed - Euronext Paris Other stock markets 09:25:00 12/06/2026 pm IST			5-day change	1st Jan Change
390.25 ^EUR	+1.81%		+3.93%	+6.45%

10/06	GXO Logistics Signs Multi-Year Agreement With L'Oreal to Support Logistics in Europe	MT
09/06	L'Oréal launches its sixth employee share ownership plan

Breakdown by Business Segment (EUR)

Fiscal Period: December	2021	2022	2023	2024	2025
Beauty Care Products
Consumer Products	1.22TCr	1.4TCr	1.52TCr	1.6TCr	1.61TCr
Total Assets	1.02TCr	1.1TCr	1.12TCr	1.11TCr	1.13TCr
CAPEX	-37Cr	-45Cr	-52Cr	-56Cr	-50Cr
D&A	71Cr	69Cr	59Cr	54Cr	59Cr
Operating Income	246.6Cr	277.49Cr	311.47Cr	337.64Cr	344.33Cr
L'oréal Luxe	1.23TCr	1.46TCr	1.49TCr	1.56TCr	1.56TCr
Total Assets	953.24Cr	992.52Cr	1.26TCr	1.29TCr	1.29TCr
CAPEX	-29Cr	-36Cr	-43Cr	-43Cr	-39Cr
D&A	47Cr	52Cr	56Cr	57Cr	64Cr
Operating Income	281.63Cr	335.04Cr	333.18Cr	346.97Cr	348.81Cr
Dermatological Beauty	392.4Cr	512.45Cr	643.2Cr	702.71Cr	720.41Cr
Total Assets	295.74Cr	404.93Cr	431.92Cr	480.12Cr	468.12Cr
CAPEX	-8.01Cr	-7.22Cr	-9.05Cr	-14Cr	-13Cr
D&A	12Cr	12Cr	9.43Cr	13Cr	17Cr
Operating Income	99Cr	130.3Cr	167.09Cr	183.27Cr	188.21Cr
Professional Products	378.39Cr	447.68Cr	465.39Cr	488.62Cr	516.3Cr
Total Assets	325.16Cr	351.2Cr	370.48Cr	396.06Cr	505.9Cr
CAPEX	-8.03Cr	-11Cr	-12Cr	-13Cr	-14Cr
D&A	18Cr	16Cr	18Cr	23Cr	22Cr
Operating Income	81Cr	95Cr	100.53Cr	108.62Cr	118.03Cr
The Body Shop	-	-	-	-	-
Total Assets	-	-	-	-	-
CAPEX	-	-	-	-	-
D&A	-	-	-	-	-
Operating Income	-	-	-	-	-
Total Assets	99L	1.84Cr	2.7Cr	13Cr	38Cr
Total Assets	1.09TCr	1.17TCr	1.16TCr	1.48TCr	1.29TCr
Total Assets	169.74Cr	206.37Cr	191.47Cr	166.38Cr	172.3Cr
Total Assets	70Cr	80Cr	92Cr	97Cr	96Cr
Total Assets	271.38Cr	261.77Cr	428.81Cr	405.23Cr	986.5Cr
Operating Income	-92Cr	-93Cr	-98Cr	-107.75Cr	-110.18Cr
D&A	22Cr	21Cr	19Cr	27Cr	26Cr
CAPEX	-26Cr	-35Cr	-34Cr	-40Cr	-34Cr
Total Assets	104.77Cr	123.48Cr	122.29Cr	199.91Cr	205.96Cr

Geographical breakdown of sales (EUR)

Fiscal Period: December	2021	2022	2023	2024	2025
North America	815.59Cr	1.02TCr	1.11TCr	1.18TCr	1.17TCr
Total Assets	763.63Cr	894.47Cr	857.13Cr	932.63Cr	946.88Cr
CAPEX	-21Cr	-28Cr	-30Cr	-37Cr	-36Cr
Operating Income	-	-	-	-	-
Europe (Excl. France)	-	-	-	1.11TCr	1.17TCr
North Asia	986.33Cr	1.13TCr	1.07TCr	1.03TCr	1.01TCr
Total Assets	403.01Cr	413.22Cr	397.26Cr	387.84Cr	385.23Cr
CAPEX	-15Cr	-19Cr	-19Cr	-17Cr	-11Cr
South Asia Pacific, Middle East, North Africa, Sub-Saharan Africa	231.2Cr	296.24Cr	344.77Cr	386.3Cr	411.43Cr
Total Assets	117.07Cr	130.61Cr	382.91Cr	413.62Cr	399.95Cr
CAPEX	-5.27Cr	-5.15Cr	-9.79Cr	-13Cr	-12Cr
Latin America	177.15Cr	237.62Cr	291.69Cr	330.39Cr	327.99Cr
Total Assets	125.34Cr	154.12Cr	185.48Cr	179.88Cr	187.63Cr
CAPEX	-3.36Cr	-4.92Cr	-8.17Cr	-7.18Cr	-9.94Cr
France	-	-	-	316.1Cr	321.06Cr
Europe	1.02TCr	1.14TCr	1.3TCr	-	-
Total Assets	1.18TCr	1.25TCr	1.36TCr	1.36TCr	1.48TCr
CAPEX	-38Cr	-42Cr	-49Cr	-52Cr	-46Cr
New Markets	-	-	-	-	-
Total Assets	-	-	-	-	-
CAPEX	-	-	-	-	-
Operating Income	-	-	-	-	-
Africa, Middle East	-	-	-	-	-
Western Europe (Excluding France)	-	-	-	-	-
Eastern Europe	-	-	-	-	-
Asia, Pacific	-	-	-	-	-
Western Europe	-	-	-	-	-
Total Assets	-	-	-	-	-
CAPEX	-	-	-	-	-
Operating Income	-	-	-	-	-
Total Assets	104.77Cr	123.49Cr	122.29Cr	199.91Cr	205.96Cr
CAPEX	-26Cr	-35Cr	-34Cr	-40Cr	-34Cr
Operating Income	-	-	-	-	-