Valuation Kuwait Telecommunications Company K.S.C.P.

Stocks

End-of-day quote Kuwait S.E. Other stock markets 17/06/2026			5-day change	1st Jan Change
0.6710 ^KWD	+1.98%		+0.60%	-2.75%

28/04	STC Kuwait qtrly profit rises	RE
28/04	Kuwait Telecommunications Company K.S.C.P. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	427	584.3	562.3	537.3	689.1	670.2	-	-
Change	-	36.84%	-3.76%	-4.44%	28.25%	-2.75%	-	-
Enterprise Value (EV)	366.8	528.3	562.3	448.8	689.1	670.2	670.2	670.2
Change	-	44.02%	6.44%	-20.18%	53.55%	-2.75%	0%	0%
P/E	9.5x	17.7x	17.1x	17.4x	20.3x	16.8x	16.8x	16.8x
PBR	1.82x	2.42x	2.31x	2.23x	2.88x	2.8x	2.8x	2.68x
PEG	-	-0.7x	-	-2.87x	2.1x	1x	-	-
Capitalization / Revenue	1.44x	1.74x	1.6x	1.6x	2.01x	1.93x	1.9x	1.86x
EV / Revenue	0x	0x	0x	0x	0x	1.93x	1.9x	1.86x
EV / EBITDA	0x	0x	0x	0x	0x	6.98x	6.84x	6.77x
EV / EBIT	0x	0x	0x	0x	0x	17.6x	17.2x	16.8x
EV / FCF	0x	0x	0x	0x	0x	14.9x	14x	13.4x
FCF Yield	9.65%	9.32%	12.9%	10.5%	5.8%	6.71%	7.16%	7.46%
Dividend per Share ²	0.03	0.03	0.035	0.035	0.038	0.04	0.04	0.04
Rate of return	7.02%	5.13%	6.22%	6.51%	5.51%	5.96%	5.96%	5.96%
EPS ²	0.045	0.033	0.033	0.031	0.034	0.04	0.04	0.04
Distribution rate	66.7%	90.9%	106%	113%	112%	100%	100%	100%
Net sales ¹	296.3	336.4	351.4	336.5	342.5	347	353	360
EBITDA ¹	79.02	81.46	83.37	85.03	92.92	96	98	99
EBIT ¹	33.04	30.62	33.23	34.45	38.36	38	39	40
Net income ¹	44.87	33.21	32.68	31.38	34.1	36	37	38
Net Debt	-60.15	-56	-	-88.53	-	-	-	-
Reference price ²	0.4275	0.5850	0.5630	0.5380	0.6900	0.6710	0.6710	0.6710
Nbr of stocks (in thousands)	9,98,734	9,98,734	9,98,734	9,98,734	9,98,734	9,98,734	-	-
Announcement Date	03/02/22	08/02/23	06/02/24	05/02/25	27/01/26	-	-	-

¹KWD in Million²KWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KUWAIT TELECOMMUNICATIONS COMPANY K.S.C.P.	16.78x	-	-	5.96%	217.75Cr
SPACEX (SPACE EXPLORATION TECHNOLOGIES)	-111.96x	72.1x	234.69x	-	2,52700Cr
SOFTBANK GROUP CORP.	11.36x	7.12x	37.9x	0.16%	24TCr
T-MOBILE US, INC.	17.33x	2.95x	7.51x	2.27%	20TCr
AT&T INC.	9.85x	2.32x	6.25x	4.95%	16TCr
KDDI CORPORATION	14.45x	2.31x	7.58x	2.96%	6.48TCr
VODAFONE GROUP PLC	13.32x	1.3x	4.45x	3.79%	3.4TCr
ADVANCED INFO SERVICE	20.18x	5.46x	9.99x	4.71%	3.27TCr
CHINA UNICOM (HONG KONG) LIMITED	9.58x	0.35x	1.44x	7.05%	2.76TCr
TELENOR ASA	12.43x	3.46x	7.63x	6.73%	2.09TCr
Average	1.33x	10.82x	35.27x	4.29%	33.06TCr
Weighted average by Cap.	-82.45x	56.10x	183.40x	2.67%