Business Segments Kunlun Energy Company Limited

Stocks

135 BMG5320C1082

Natural Gas Utilities

Market Closed - Hong Kong S.E. Other stock markets 01:38:36 10/07/2026 pm IST			5-day change	1st Jan Change
6.620 ^HKD	+0.15%		+1.69%	-10.90%

28/05	Kunlun Energy Company Limited Approves Final Ordinary Dividend for the Financial Year Ended 31 December 2025, Payable on 21 July 2026	CI
28/05	Kunlun Energy Company Limited commences an Equity Buyback Plan for 865,880,170 shares, representing 10% of its issued share capital, under the authorization approved on May 28, 2026.	CI

Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

EBT: Breakdown by Business Segment

Breakdown by Business Segment (HKD)

Fiscal Period: December	2021 (CNY)	2022 (CNY)	2023 (CNY)	2024 (CNY)	2025 (CNY)
Oil and Gas Retail
Natural Gas Sales (Excluding Sales of LPG)	11TCr	13TCr	14TCr	15TCr	16TCr
Total Assets	7.2TCr	7.79TCr	9.39TCr	9.59TCr	10TCr
Interest Expense	-58Cr	-68Cr	-76Cr	-82Cr	-64Cr
CAPEX	-718.2Cr	-611.4Cr	-439.7Cr	-361.2Cr	-372.2Cr
EBT	575.4Cr	782.6Cr	832Cr	820.2Cr	675.6Cr
D&A	305.8Cr	327Cr	353.3Cr	380.8Cr	387.3Cr
Oil and Gas Distribution
Sales of LPG	2.41TCr	2.93TCr	2.69TCr	2.57TCr	2.53TCr
Total Assets	424.2Cr	458.6Cr	505.9Cr	595Cr	677Cr
Interest Expense	-50L	-50L	-40L	-40L	-20L
CAPEX	-63Cr	-27Cr	-	-2.2Cr	-
EBT	47Cr	36Cr	55Cr	77Cr	84Cr
D&A	8.2Cr	8.9Cr	11Cr	9.8Cr	9.5Cr
Natural Gas Distribution - LNG Terminal	-	-	-	-	-
Interest Expense	-	-	-	-	-
Total Assets	-	-	-	-	-
EBT	-	-	-	-	-
D&A	-	-	-	-	-
Oil and Gas Refining and Marketing
LNG Processing and Terminal	1.07TCr	1.28TCr	1.22TCr	1.16TCr	1.06TCr
Total Assets	1.9TCr	1.86TCr	1.9TCr	1.87TCr	1.85TCr
Interest Expense	-55Cr	-57Cr	-49Cr	-27Cr	-17Cr
CAPEX	-53Cr	-9.9Cr	-43Cr	-145.5Cr	-184.3Cr
EBT	354.4Cr	316Cr	365.4Cr	366.2Cr	397Cr
D&A	110.8Cr	103.5Cr	107.9Cr	119.2Cr	123.6Cr
Natural Gas Distribution - LNG Processing	-	-	-	-	-
Interest Expense	-	-	-	-	-
Total Assets	-	-	-	-	-
EBT	-	-	-	-	-
D&A	-	-	-	-	-
Natural Gas Sales	-	-	-	-	-
Interest Expense	-	-	-	-	-
Total Assets	-	-	-	-	-
CAPEX	-	-	-	-	-
EBT	-	-	-	-	-
D&A	-	-	-	-	-
Oil and Gas Production
Exploration and Production	173.2Cr	228.6Cr	91Cr	17Cr	15Cr
Total Assets	204.9Cr	227Cr	308.7Cr	285.3Cr	262.8Cr
Interest Expense	-20L	-10L	-	-	-
CAPEX	-26Cr	-9.5Cr	-4.8Cr	-3.7Cr	-3.2Cr
EBT	70Cr	67Cr	39Cr	22Cr	33Cr
D&A	34Cr	45Cr	23Cr	1.9Cr	2.8Cr
Exploration and Production - Others	-	-	-	-	-
Total Assets	-	-	-	-	-
EBT	-	-	-	-	-
D&A	-	-	-	-	-
Exploration and Production - People's Republic of China (PRC)	-	-	-	-	-
Total Assets	-	-	-	-	-
EBT	-	-	-	-	-
D&A	-	-	-	-	-
Inter-Company Adjustment	-454.7Cr	-646Cr	-550.7Cr	-435.8Cr	-325.1Cr
Interest Expense	57Cr	56Cr	51Cr	52Cr	29Cr
Total Assets	-	-	-	-	-
Total Assets	120.4Cr	111.5Cr	105.4Cr	116.2Cr	97Cr
Total Assets	-	-	-	-	-
Total Assets	56Cr	32Cr	36Cr	26Cr	36Cr
Total Assets	1.7Cr	1.7Cr	1.5Cr	40L	-
Total Assets	577.7Cr	605.6Cr	-	-	-
Total Assets	724.8Cr	790.9Cr	-	-	-
D&A	3Cr	3.9Cr	4.1Cr	4.3Cr	4.1Cr
EBT	11Cr	-62Cr	-32Cr	-22Cr	-24Cr
CAPEX	-10L	-	-80L	-60L	-1.7Cr
Interest Expense	-22Cr	-21Cr	-22Cr	-22Cr	-13Cr
Total Assets	2.05TCr	2TCr	2.11TCr	1.85TCr	1.39TCr
Natural Gas Pipelines
Natural Gas Pipeline	-	-	-	-	-
Interest Expense	-	-	-	-	-
Total Assets	-	-	-	-	-
CAPEX	-	-	-	-	-
EBT	-	-	-	-	-
D&A	-	-	-	-	-
Total Assets	-	-	-	-	-

Geographical Revenue Distribution History

Geographical breakdown of sales (HKD)

Fiscal Period: December	2016	2017 (CNY)	2018 (CNY)	2019 (CNY)	2020 (CNY)	2021 (CNY)	2022 (CNY)	2023 (CNY)	2024 (CNY)	2025 (CNY)