|
End-of-day quote
Korea S.E.
02/11/2026
|
5-day change | 1st Jan Change | ||
| 46,700.00 KRW | +0.86% |
|
-0.21% | -11.22% |
| 26/10 | Rwanda Seeks $386 Million from KT in Counterclaim at International Arbitration Court | MT |
| 26/10 | KT Corporation Says No Decision Made on Potential Merger With Subsidiary KT Cloud | MT |
Company Valuation: KT Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 71,71,900 | 86,54,243 | 85,88,458 | 1,07,79,460 | 1,26,81,600 | 1,10,55,088 | - | - |
| Change | - | 20.67% | -0.76% | 25.51% | 17.65% | -12.83% | - | - |
| Enterprise Value (EV) 1 | 12,590 | 16,212 | 15,927 | 17,571 | 19,960 | 18,532 | 17,934 | 17,436 |
| Change | - | 28.77% | -1.76% | 10.32% | 13.6% | -7.16% | -3.23% | -2.77% |
| P/E | 5.32x | 6.49x | 8.52x | 23x | 7.39x | 7.93x | 7.29x | 6.83x |
| PBR | 0.48x | 0.52x | 0.53x | 0.68x | 0.72x | 0.62x | 0.59x | 0.56x |
| PEG | - | -0.69x | -0.4x | -0.4x | 0x | -0.5x | 0.83x | 1.02x |
| Capitalization / Revenue | 0.29x | 0.34x | 0.33x | 0.41x | 0.45x | 0.4x | 0.39x | 0.39x |
| EV / Revenue | 0.51x | 0.63x | 0.6x | 0.66x | 0.71x | 0.67x | 0.64x | 0.61x |
| EV / EBITDA | 2.38x | 3.03x | 2.92x | 3.75x | 3.14x | 3.12x | 2.98x | 2.86x |
| EV / EBIT | 7.53x | 9.59x | 9.65x | 21.7x | 8.08x | 8.71x | 7.92x | 7.28x |
| EV / FCF | 6.09x | 103x | 8.8x | 9.04x | 9.97x | 7x | 6.39x | 6.3x |
| FCF Yield | 16.4% | 0.97% | 11.4% | 11.1% | 10% | 14.3% | 15.7% | 15.9% |
| Dividend per Share 3 | 1,910 | 1,960 | 1,960 | 2,000 | 2,400 | 2,487 | 2,633 | 2,756 |
| Rate of return | 6.24% | 5.8% | 5.7% | 4.56% | 4.56% | 5.33% | 5.64% | 5.9% |
| EPS 3 | 5,747 | 5,205 | 4,038 | 1,906 | 7,114 | 5,887 | 6,406 | 6,836 |
| Distribution rate | 33.2% | 37.7% | 48.5% | 105% | 33.7% | 42.3% | 41.1% | 40.3% |
| Net sales 1 | 24,898 | 25,650 | 26,387 | 26,431 | 28,244 | 27,526 | 28,064 | 28,661 |
| EBITDA 1 | 5,280 | 5,346 | 5,460 | 4,687 | 6,349 | 5,946 | 6,009 | 6,099 |
| EBIT 1 | 1,672 | 1,690 | 1,650 | 809.5 | 2,469 | 2,129 | 2,265 | 2,396 |
| Net income 1 | 1,357 | 1,262 | 1,010 | 470.3 | 1,731 | 1,447 | 1,551 | 1,652 |
| Net Debt 1 | 5,418 | 7,558 | 7,339 | 6,791 | 7,279 | 7,477 | 6,878 | 6,381 |
| Reference price 3 | 30,600.00 | 33,800.00 | 34,400.00 | 43,850.00 | 52,600.00 | 46,700.00 | 46,700.00 | 46,700.00 |
| Nbr of stocks (in thousands) | 2,34,376 | 2,56,043 | 2,49,664 | 2,45,826 | 2,41,095 | 2,36,726 | - | - |
| Announcement Date | 09/02/22 | 09/02/23 | 07/02/24 | 13/02/25 | 10/02/26 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 7.86x | 0.67x | 3.1x | 5.37% | 821.75Cr | |
| 11.35x | 1.31x | 4.17x | 6.8% | 23TCr | |
| 9.91x | 2.48x | 6.49x | 6.31% | 19TCr | |
| 12.64x | 2.09x | 5.38x | 4.31% | 14TCr | |
| 40.53x | 8.42x | 15.67x | - | 13TCr | |
| 11.6x | 0.95x | 3.61x | 6.42% | 8.97TCr | |
| 13.53x | 1.86x | 8.11x | 3.09% | 8.96TCr | |
| 13.68x | 2.05x | 5.14x | 2.41% | 7.32TCr | |
| 13.85x | 2.58x | 8.13x | 5.32% | 5.5TCr | |
| 22.17x | 5.13x | 18.72x | 4.9% | 5.26TCr | |
| Average | 15.71x | 2.75x | 7.85x | 4.99% | 10.54TCr | |
| Weighted average by Cap. | 16.01x | 2.85x | 7.49x | 5.36% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A030200 Stock
- Valuation KT Corporation
Select your edition
All financial news and data tailored to specific country editions
