Valuation Korea Investment Holdings Co., Ltd.
Equities
A071050
KR7071050009
Investment Banking & Brokerage Services
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2,41,500.00 KRW | +4.09% |
|
+13.92% | +49.35% |
Company Valuation: Korea Investment Holdings Co., Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 46,23,784 | 30,54,833 | 34,79,288 | 40,60,143 | 92,38,494 | 1,36,90,332 | - | - |
| Change | - | -33.93% | 13.89% | 16.69% | 127.54% | 48.19% | - | - |
| Enterprise Value (EV) | 46,23,784 | 30,54,833 | 34,79,288 | 40,60,143 | 92,38,494 | 1,36,90,332 | 1,36,90,332 | 1,36,90,332 |
| Change | - | -33.93% | 13.89% | 16.69% | 127.54% | 48.19% | 0% | 0% |
| P/E ratio | 2.67x | 4.89x | 5.04x | - | 4.67x | 6.59x | 6.72x | 5.97x |
| PBR | 0.67x | 0.41x | 0.43x | 0.43x | 0.79x | 1.03x | 0.92x | 0.86x |
| PEG | - | -0.1x | 0.4x | - | - | 1.15x | -3.45x | 0.5x |
| Capitalization / Revenue | 1.28x | 1.61x | 1.75x | 1.54x | 2.11x | 2.92x | 2.93x | 2.9x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 2.92x | 2.93x | 2.9x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 5.04x | 5.11x | 4.83x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 6,150 | 2,300 | 2,650 | 3,980 | 8,690 | 9,417 | 9,500 | 10,467 |
| Rate of return | 7.62% | 4.32% | 4.32% | 5.58% | 5.37% | 3.9% | 3.93% | 4.33% |
| EPS 2 | 30,208 | 10,900 | 12,162 | - | 34,654 | 36,634 | 35,920 | 40,457 |
| Distribution rate | 20.4% | 21.1% | 21.8% | - | 25.1% | 25.7% | 26.4% | 25.9% |
| Net sales 1 | 3,618 | 1,893 | 1,989 | 2,635 | 4,387 | 4,692 | 4,680 | 4,723 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 1,516 | 590.5 | 821.2 | 1,199 | 2,345 | 2,714 | 2,679 | 2,832 |
| Net income 1 | 1,762 | 669.9 | 708.9 | 1,033 | 2,020 | 2,174 | 2,153 | 2,361 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 80,700.00 | 53,300.00 | 61,300.00 | 71,300.00 | 1,61,700.00 | 2,41,500.00 | 2,41,500.00 | 2,41,500.00 |
| Nbr of stocks (in thousands) | 58,397 | 58,397 | 58,397 | 58,397 | 58,397 | 58,397 | - | - |
| Announcement Date | 10/02/22 | 09/02/23 | 15/02/24 | 13/02/25 | 11/02/26 | - | - | - |
1KRW in Billions2KRW
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 6.59x | - | - | 3.9% | 923.32Cr | ||
| 15.55x | 6.84x | - | 2.37% | 28TCr | ||
| 15.55x | 10.39x | - | 2.03% | 28TCr | ||
| 12.05x | - | - | 2.03% | 21TCr | ||
| 16.54x | 5.55x | 9.45x | 1.25% | 16TCr | ||
| 11.15x | 1.98x | - | 3.78% | 5.53TCr | ||
| 12.81x | - | - | 1.58% | 2.88TCr | ||
| 16.62x | 1.49x | 9.47x | 0.41% | 2.51TCr | ||
| 10.2x | 7.37x | - | 3.98% | 2.38TCr | ||
| 9.1x | 4.03x | - | 3.27% | 2.33TCr | ||
| Average | 12.62x | 5.38x | 9.46x | 2.46% | 11.03TCr | |
| Weighted average by Cap. | 14.43x | 7.22x | 9.45x | 2.12% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- A071050 Stock
- Valuation Korea Investment Holdings Co., Ltd.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition
















