Company Valuation: Kontrol Technologies Corp.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 116.1 98.75 18.11 12.2 9.65 4.544
Change - -14.95% -81.67% -32.62% -20.9% -52.91%
Enterprise Value (EV) 1 123.2 107.1 36.38 24.15 0.8934 0.4485
Change - -13.06% -66.04% -33.61% -96.3% -49.8%
P/E -50.8x 103x -0.4x 0.54x 0.81x -0.74x
PBR 16.4x 5.06x -0.76x 4.37x 0.65x 0.55x
PEG - -1x 0x -0x -0x 0x
Capitalization / Revenue 9.4x 1.71x 0.2x 0.65x 0.88x 0.8x
EV / Revenue 9.98x 1.86x 0.41x 1.28x 0.08x 0.08x
EV / EBITDA 155x 29x -0.94x 8.46x -0.73x -0.34x
EV / EBIT 1,060x 38x -0.92x 13.2x -0.58x -0.27x
EV / FCF 224x -28.4x 11.1x -0.94x 0.14x -1.62x
FCF Yield 0.45% -3.52% 9.02% -107% 701% -61.8%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0597 0.02 -0.92 0.3921 0.2138 -0.1145
Distribution rate - - - - - -
Net sales 1 12.35 57.66 89.39 18.83 10.93 5.676
EBITDA 1 0.7969 3.692 -38.66 2.854 -1.22 -1.314
EBIT 1 0.1162 2.82 -39.68 1.834 -1.542 -1.652
Net income 1 -1.905 1.026 -44.54 21.79 12.2 -6.258
Net Debt 1 7.108 8.371 18.27 11.95 -8.757 -4.095
Reference price 2 3.0326 2.0627 0.3667 0.2113 0.1727 0.0845
Nbr of stocks (in thousands) 38,287 47,875 49,366 57,738 55,891 53,799
Announcement Date 30/04/21 31/03/22 31/03/23 01/04/24 31/03/25 01/04/26
1CAD in Million2CAD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 23.12L
35.27x2.74x18.11x1.26% 15TCr
14.83x1.91x10.54x1.61% 3.27TCr
13.14x0.84x9.9x3.6% 1.32TCr
-15.92x0.62x8.02x-.--% 405.67Cr
15.99x0.7x8.71x3.52% 329.74Cr
27.46x - - - 268.89Cr
15.71x - - 0.69% 240.99Cr
-129.07x0.52x31.53x-.--% 201.34Cr
33.65x0.88x5.8x-.--% 94Cr
Average 1.23x 1.17x 13.23x 1.33% 2.08TCr
Weighted average by Cap. 27.43x 2.37x 16.08x 1.45%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. KNRLF Stock
  4. Valuation Kontrol Technologies Corp.