Valuation Knights Group Holdings plc

Stocks

Market Closed - London S.E. Other stock markets 09:05:00 17/07/2026 pm IST			5-day change	1st Jan Change
190.50 ^GBX	+1.33%		+0.53%	+6.42%

09/07	Knights Group Holdings plc, 2026 Earnings Call, Jul 09, 2026
06/07	Knights Group Holdings plc Proposes Final Dividend for the Year Ended 30 April 2026, Payable on 9 October 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: April	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	367.6	98.03	72.6	111.1	116	162.1	-	-
Change	-	-73.33%	-25.94%	53.07%	4.37%	39.74%	-	-
Enterprise Value (EV) ¹	388.7	127	101.8	146.3	180.8	206.1	219.1	217.4
Change	-	-67.34%	-19.81%	43.74%	23.57%	13.97%	-9.36%	-0.77%
P/E	109x	-38.4x	9.21x	11.7x	16x	31.6x	11x	8.93x
PBR	4.45x	1.15x	0.78x	1.14x	1.11x	1.42x	1.34x	1.16x
PEG	-	0x	-0x	0.6x	-0.7x	-0.8x	0x	0.4x
Capitalization / Revenue	3.56x	0.78x	0.51x	0.74x	0.72x	0.68x	0.74x	0.71x
EV / Revenue	3.77x	1.01x	0.72x	0.98x	1.12x	0.99x	1x	0.95x
EV / EBITDA	15.3x	4.63x	3.05x	3.78x	4.21x	4x	3.98x	3.73x
EV / EBIT	19.1x	6.2x	4.01x	4.81x	5.3x	5.08x	4.99x	4.67x
EV / FCF	108x	13.2x	5.61x	9.98x	13.4x	7.84x	14.9x	11.7x
FCF Yield	0.93%	7.59%	17.8%	10%	7.47%	12.8%	6.71%	8.57%
Dividend per Share ²	-	0.035	0.0403	0.044	0.0481	0.0563	0.0598	0.0642
Rate of return	-	3.02%	4.76%	3.4%	3.56%	3.42%	3.14%	3.37%
EPS ²	0.0409	-0.0302	0.0919	0.1111	0.0843	0.0521	0.1731	0.2134
Distribution rate	-	-116%	43.9%	39.6%	57.1%	108%	34.5%	30.1%
Net sales ¹	103.2	125.6	142.1	150	162	207.7	218.6	229
EBITDA ¹	25.41	27.44	33.38	38.68	42.93	51.5	55.08	58.3
EBIT ¹	20.3	20.47	25.36	30.45	34.09	40.59	43.91	46.58
Net income ¹	3.402	-2.531	7.944	9.847	7.576	4.736	16.12	19.21
Net Debt ¹	21.13	28.93	29.2	35.2	64.83	65.44	57.03	55.35
Reference price ²	4.450	1.160	0.846	1.295	1.350	1.905	1.905	1.905
Nbr of stocks (in thousands)	82,607	84,505	85,813	85,814	85,914	85,080	-	-
Announcement Date	14/07/21	12/07/22	10/07/23	08/07/24	15/09/25	06/07/26	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KNIGHTS GROUP HOLDINGS PLC	22.12x	1.18x	4.75x	2.77%	22Cr
KEYSTONE LAW GROUP PLC	16.25x	1.25x	10.72x	4.76%	23Cr
GATELEY (HOLDINGS) PLC	28x	0.53x	3.7x	16.97%	10Cr
Average	22.12x	0.98x	6.39x	8.16%	18.2Cr
Weighted average by Cap.	20.80x	1.09x	7.02x	6.25%