Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

: Breakdown by Business Segment

Breakdown by Business Segment (EUR)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Radio

          

Radio Station

1.56Cr 1.67Cr 1.98Cr 1.79Cr 1.94Cr

Interest Expense

2T 2T -2L - -

Income Tax Expense

3L 2L 5L - -

EBITDA

25.04L 21.32L 32.93L - -

D&A

3L 5L 4L - -

Operating Income

21.75L 16.69L 28.65L - -

Net Income

18.85L 14.5L 22.33L - -

Merchandising (including Concerts)

- - - 14.95L 21.79L

Holding, Other Consolidated

-10L -10.35L -14.37L - -

Interest Expense

-66T -1L 64T - -

Income Tax Expense

30T -8T 10T - -

EBITDA

5L 4L 3L - -

D&A

3L 5L 5L - -

Operating Income

2L -1L -2L - -

Net Income

99T -3L -2L - -

Broadcast Advertising

          

Merchandising

4L 16.27L 15.02L - -

Interest Expense

-1T - -20T - -

Income Tax Expense

- - 1L - -

EBITDA

-6L -6L -12.37L - -

D&A

7T 7T 28T - -

Operating Income

-6L -6L -12.65L - -

Net Income

-6L -6L -14.23L - -

Geographical Revenue Distribution History

Geographical breakdown of sales (EUR)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Germany

1.5Cr 1.73Cr 1.98Cr 1.94Cr 2.16Cr

Total Assets

2.18Cr 2.02Cr 1.94Cr 84.68L 86.48L

Interest Expense

-69T -1L -1L -31T -38T

Income Tax Expense

3L 2L 6L 7L -6L

D&A

7L 10L 10L 7L 8L

CAPEX

-14.57L -6L -2L -1L -1L

Net Income

13.58L 5L 6L 6L 21.52L

EBT

16.8L 8L 12.38L 12.55L 16L

Operating Income

- 9L 13.75L - -