|
Delayed
Sao Paulo
01:24:53 27/08/2026 am IST
|
5-day change | 1st Jan Change | ||
| 3.710 BRL | +8.48% |
|
+5.10% | -1.33% |
| 05/08 | Klabin S.A. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
| 05/08 | Stronger real dents pulpmaker Klabin's earnings despite resilient demand | RE |
Company Valuation: Klabin S.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 28,186 | 21,975 | 24,516 | 28,208 | 23,020 | 23,061 | - | - |
| Change | - | -22.04% | 11.56% | 15.06% | -18.39% | 0.18% | - | - |
| Enterprise Value (EV) 1 | 49,102 | 43,014 | 44,709 | 60,382 | 48,565 | 48,998 | 47,616 | 46,573 |
| Change | - | -12.4% | 3.94% | 35.06% | -19.57% | 0.89% | -2.82% | -2.19% |
| P/E | 9.32x | 4.93x | 9.1x | 15.4x | 16.4x | 13.8x | 12.7x | 11.5x |
| PBR | 5.02x | 2.3x | 2.12x | 4.24x | 2.92x | 2.22x | 2.08x | 1.99x |
| PEG | - | 0.1x | -0.2x | -0.5x | -0.7x | 0.7x | 1.36x | 1.1x |
| Capitalization / Revenue | 1.71x | 1.1x | 1.36x | 1.44x | 1.11x | 1.08x | 1.03x | 0.99x |
| EV / Revenue | 2.98x | 2.15x | 2.48x | 3.07x | 2.35x | 2.29x | 2.13x | 2.01x |
| EV / EBITDA | 7.15x | 5.53x | 7.14x | 8.23x | 6.19x | 6.3x | 5.86x | 5.55x |
| EV / EBIT | 8.96x | 6.47x | 10.6x | 13.4x | 10.8x | 12x | 10.8x | 9.78x |
| EV / FCF | 48.4x | -42.3x | 14.2x | 15.6x | 13.6x | 14.4x | 10.7x | 9.49x |
| FCF Yield | 2.06% | -2.37% | 7.06% | 6.42% | 7.34% | 6.93% | 9.33% | 10.5% |
| Dividend per Share 2 | 0.126 | 1.2 | 1.093 | 1.271 | - | 1.006 | 1.145 | 1.247 |
| Rate of return | 0.55% | 6.68% | 5.47% | 5.53% | - | 5.37% | 6.11% | 6.65% |
| EPS 2 | 2.477 | 3.649 | 2.199 | 1.49 | 1.143 | 1.354 | 1.48 | 1.631 |
| Distribution rate | 5.09% | 32.9% | 49.7% | 85.3% | - | 74.3% | 77.4% | 76.5% |
| Net sales 1 | 16,481 | 20,033 | 18,024 | 19,645 | 20,698 | 21,364 | 22,326 | 23,218 |
| EBITDA 1 | 6,865 | 7,784 | 6,259 | 7,333 | 7,848 | 7,771 | 8,123 | 8,393 |
| EBIT 1 | 5,481 | 6,647 | 4,235 | 4,497 | 4,480 | 4,070 | 4,405 | 4,763 |
| Net income 1 | 3,020 | 4,692 | 2,695 | 1,831 | 1,678 | 1,534 | 1,677 | 2,005 |
| Net Debt 1 | 20,916 | 21,038 | 20,193 | 32,174 | 25,545 | 25,936 | 24,555 | 23,512 |
| Reference price 2 | 23.10 | 17.97 | 20.00 | 22.97 | 18.76 | 18.74 | 18.74 | 18.74 |
| Nbr of stocks (in thousands) | 12,20,375 | 12,22,560 | 12,25,805 | 12,28,028 | 12,27,086 | 12,30,579 | - | - |
| Announcement Date | 10/02/22 | 08/02/23 | 07/02/24 | 26/02/25 | 11/02/26 | - | - | - |
1BRL in Million2BRL
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.78x | 1.62x | 10.29x | 6.45% | 1.46TCr | |
| 6.47x | 2.26x | 5.43x | 4.07% | 1.11TCr | |
| 21.64x | 2.45x | 12.1x | 2.91% | 512.12Cr | |
| 19.97x | 0.85x | 11.09x | 4.14% | 463.43Cr | |
| 13.84x | 2.29x | 6.3x | 5.37% | 447.85Cr | |
| 13.75x | 1.03x | 6.53x | 1.76% | 283.75Cr | |
| 16.95x | 1.82x | 8.25x | 5.65% | 271.73Cr | |
| 12.17x | - | - | 5.01% | 218.49Cr | |
| 5.8x | 0.85x | 4.24x | 2.77% | 193.41Cr | |
| Average | 14.15x | 1.65x | 8.03x | 4.24% | 551.61Cr | |
| Weighted average by Cap. | 14.22x | 1.79x | 8.46x | 4.72% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- KLBN11 Stock
- KLBN4 Stock
- Valuation Klabin S.A.
Select your edition
All financial news and data tailored to specific country editions
