Valuation Kinross Gold Corporation

Equities

Market Closed - Toronto S.E. Other stock markets 02:03:25 13/05/2026 am IST			5-day change	1st Jan Change
43.52 ^CAD	-0.05%		+10.99%	+12.57%

01/05	Kinross Gold Corporation - Shareholder/Analyst Call
30/04	Kinross Gold Corporation, Q1 2026 Earnings Call, Apr 30, 2026

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	7,272	5,123	7,456	11,403	34,035	37,872	-	-
Change	-	-29.55%	45.56%	52.94%	198.46%	11.27%	-	-
Enterprise Value (EV) ¹	8,405	7,297	9,337	12,227	33,031	34,503	32,134	30,265
Change	-	-13.18%	27.94%	30.96%	170.14%	4.46%	-6.87%	-5.81%
P/E ratio	34.1x	-8.68x	17.9x	12x	14.5x	10.1x	9.12x	9.32x
PBR	-	0.86x	-	-	3.94x	3.42x	2.77x	2.36x
PEG	-	0x	-0x	0x	0x	0.2x	0.9x	-4.42x
Capitalization / Revenue	1.95x	1.48x	1.76x	2.21x	4.83x	3.79x	3.8x	3.9x
EV / Revenue	2.25x	2.11x	2.2x	2.37x	4.68x	3.45x	3.22x	3.11x
EV / EBITDA	5.24x	8.09x	5.22x	4.68x	7.74x	5.28x	4.83x	4.94x
EV / EBIT	11.1x	62x	11.7x	8.34x	10.4x	5.9x	5.27x	5.34x
EV / FCF	42.8x	30.6x	16.7x	9.57x	12.9x	9.67x	7.55x	8.94x
FCF Yield	2.34%	3.27%	5.99%	10.5%	7.77%	10.3%	13.2%	11.2%
Dividend per Share ²	0.12	0.12	0.12	0.12	0.13	0.15	0.164	0.1712
Rate of return	2.07%	2.94%	1.98%	1.29%	0.46%	0.47%	0.52%	0.54%
EPS ²	0.17	-0.47	0.34	0.77	1.95	3.152	3.477	3.404
Distribution rate	70.6%	-25.5%	35.3%	15.6%	6.67%	4.76%	4.72%	5.03%
Net sales ¹	3,729	3,455	4,240	5,149	7,051	9,989	9,967	9,718
EBITDA ¹	1,604	901.7	1,788	2,614	4,266	6,540	6,654	6,126
EBIT ¹	758.2	117.7	801.4	1,466	3,162	5,846	6,098	5,671
Net income ¹	221.2	-605.2	416.3	948.8	2,390	3,756	3,895	3,705
Net Debt ¹	1,134	2,175	1,880	823.9	-1,004	-3,369	-5,738	-7,606
Reference price ²	5.80	4.08	6.07	9.28	28.20	31.72	31.72	31.72
Nbr of stocks (in thousands)	12,53,730	12,56,000	12,27,821	12,29,048	12,07,100	11,94,109	-	-
Announcement Date	16/02/22	15/02/23	14/02/24	12/02/25	18/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
KINROSS GOLD CORPORATION	10.06x	3.45x	5.28x	0.47%	3.79TCr
NEWMONT CORPORATION	11.32x	4.16x	6.24x	0.86%	13TCr
AGNICO EAGLE MINES LIMITED	13.68x	5.41x	7.57x	0.86%	9.85TCr
BARRICK MINING CORPORATION	11.26x	3.25x	4.64x	2.05%	7.67TCr
WHEATON PRECIOUS METALS CORP.	26.58x	15.72x	18.7x	0.55%	6.48TCr
ANGLOGOLD ASHANTI PLC	11.68x	3.67x	5.18x	3.84%	5.28TCr
NORTHERN STAR RESOURCES LIMITED	17.67x	4.08x	7.61x	2.43%	2.21TCr
ROYAL GOLD, INC.	19.6x	9.92x	12.39x	0.78%	2.08TCr
COEUR MINING, INC.	11.44x	3.26x	5x	-	2.09TCr
ALAMOS GOLD INC.	17.16x	6.07x	8.55x	0.36%	1.87TCr
Average	15.04x	5.90x	8.11x	1.36%	5.41TCr
Weighted average by Cap.	14.30x	5.80x	7.90x	1.32%