Valuation Kinross Gold Corporation Nyse

Equities

Market Closed - Nyse Other stock markets 01:32:10 12/03/2026 am IST			5-day change	1st Jan Change
32.56 ^USD	-0.58%		-4.15%	+15.62%

04/03	Toronto Stocks Retrace Some Lost Ground as Markets Stabilize	DJ
03/03	Canadian Gold Shares Plunge as the Metal Price Retreats	DJ

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	7,272	5,123	7,456	11,403	34,035	39,050	-	-
Change	-	-29.55%	45.56%	52.94%	198.46%	14.73%	-	-
Enterprise Value (EV) ¹	8,405	7,297	9,337	12,227	33,031	35,971	34,241	33,163
Change	-	-13.18%	27.94%	30.96%	170.14%	8.9%	-4.81%	-3.15%
P/E ratio	34.1x	-8.68x	17.9x	12x	14.5x	10.6x	10.1x	11.9x
PBR	-	0.86x	-	-	3.94x	3.43x	2.79x	2.4x
PEG	-	0x	-0x	0x	0x	0.2x	1.8x	-0.8x
Capitalization / Revenue	1.95x	1.48x	1.76x	2.21x	4.83x	4.02x	4.04x	4.6x
EV / Revenue	2.25x	2.11x	2.2x	2.37x	4.68x	3.7x	3.54x	3.91x
EV / EBITDA	5.24x	8.09x	5.22x	4.68x	7.74x	5.6x	5.37x	5.86x
EV / EBIT	11.1x	62x	11.7x	8.34x	10.4x	6.7x	6.99x	7.56x
EV / FCF	42.8x	30.6x	16.7x	9.57x	12.9x	10x	8.82x	11.1x
FCF Yield	2.34%	3.27%	5.99%	10.5%	7.77%	9.97%	11.3%	9.03%
Dividend per Share ²	0.12	0.12	0.12	0.12	0.13	0.1417	0.154	0.1712
Rate of return	2.07%	2.94%	1.98%	1.29%	0.46%	0.44%	0.47%	0.53%
EPS ²	0.17	-0.47	0.34	0.77	1.95	3.061	3.233	2.727
Distribution rate	70.6%	-25.5%	35.3%	15.6%	6.67%	4.63%	4.76%	6.28%
Net sales ¹	3,729	3,455	4,240	5,149	7,051	9,718	9,671	8,492
EBITDA ¹	1,604	901.7	1,788	2,614	4,266	6,427	6,378	5,656
EBIT ¹	758.2	117.7	801.4	1,466	3,162	5,366	4,898	4,386
Net income ¹	221.2	-605.2	416.3	948.8	2,390	3,282	3,319	2,883
Net Debt ¹	1,134	2,175	1,880	823.9	-1,004	-3,079	-4,808	-5,887
Reference price ²	5.80	4.08	6.07	9.28	28.20	32.55	32.55	32.55
Nbr of stocks (in thousands)	12,53,730	12,56,000	12,27,821	12,29,048	12,07,100	11,99,843	-	-
Announcement Date	16/02/22	15/02/23	14/02/24	12/02/25	18/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NEWMONT CORPORATION	12.3x	4.32x	6.58x	0.86%	13TCr
AGNICO EAGLE MINES LIMITED	15.97x	6.36x	8.85x	0.74%	11TCr
BARRICK MINING CORPORATION	11.82x	3.3x	4.75x	1.74%	7.73TCr
WHEATON PRECIOUS METALS CORP.	48.24x	30.46x	36.81x	0.44%	6.85TCr
ANGLOGOLD ASHANTI PLC	16.99x	5.5x	8.84x	2.88%	5.47TCr
NORTHERN STAR RESOURCES LIMITED	17.4x	4.35x	7.87x	2.21%	2.65TCr
ROYAL GOLD, INC.	23.13x	11.73x	13.44x	0.67%	2.39TCr
ALAMOS GOLD INC.	19.94x	7.31x	9.89x	0.23%	2.12TCr
LUNDIN GOLD INC.	18.01x	8.55x	11.18x	3.81%	2.12TCr
Average	20.42x	9.10x	12.02x	1.51%	5.96TCr
Weighted average by Cap.	19.34x	8.69x	11.58x	1.26%