|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 52.40 SEK | -1.50% |
|
-0.38% | -37.38% |
| 06/05 | Case Högräntefond rose 0.56 percent in April - invested in Citira and Kinnevik | FW |
| 05/05 | Kinnevik Chairman sees need to rebuild financial engine | FW |
Company Valuation: Kinnevik AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 90,557 | 40,136 | 30,437 | 20,871 | 23,593 | 15,139 | - | - |
| Change | - | -55.68% | -24.17% | -31.43% | 13.04% | -35.83% | - | - |
| Enterprise Value (EV) 1 | 85,173 | 29,749 | 22,557 | 9,931 | 15,032 | 7,663 | 7,664 | 7,664 |
| Change | - | -65.07% | -24.18% | -55.97% | 51.36% | -49.02% | 0.02% | 0% |
| P/E ratio | 6.08x | -2.05x | -6.37x | -7.93x | -6.93x | 10x | 27.7x | 28.1x |
| PBR | 1.24x | 0.76x | 0.63x | 0.52x | 0.65x | 0.38x | 0.38x | 0.38x |
| PEG | - | 0x | 0.1x | 0.2x | -0.2x | -0x | -0.4x | -20.26x |
| Capitalization / Revenue | 53.6x | - | 32.5x | 907x | - | 10.6x | 10.1x | - |
| EV / Revenue | 50.4x | - | 24.1x | 432x | - | 5.35x | 5.1x | - |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | - | -1.51x | -4.4x | -3.23x | -3.3x | 6.74x | 36.7x | 38x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 53.12 | -69.83 | -16.96 | -9.3 | -12.08 | 5.237 | 1.891 | 1.865 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,689 | - | 936 | 23 | - | 1,432 | 1,503 | - |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | - | -19,679 | -5,123 | -3,075 | -4,554 | 1,138 | 208.9 | 201.6 |
| Net income 1 | 14,777 | -19,519 | -4,766 | -2,623 | -3,346 | 1,451 | 523.9 | 516.6 |
| Net Debt 1 | -5,384 | -10,387 | -7,880 | -10,940 | -8,561 | -7,476 | -7,475 | -7,475 |
| Reference price 2 | 322.75 | 143.20 | 108.10 | 73.74 | 83.68 | 52.40 | 52.40 | 52.40 |
| Nbr of stocks (in thousands) | 2,78,296 | 2,80,043 | 2,81,966 | 2,82,770 | 2,81,772 | 2,81,772 | - | - |
| Announcement Date | 03/02/22 | 02/02/23 | 01/02/24 | 04/02/25 | 03/02/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10x | 5.35x | - | -.--% | 164.15Cr | |
| 11.64x | 1.11x | 4.44x | 2.07% | 1.8TCr | |
| 6.93x | 14.58x | - | 1.31% | 1.28TCr | |
| 6.46x | 9.46x | 27.6x | 2.6% | 1.2TCr | |
| Average | 8.76x | 7.62x | 16.02x | 1.5% | 1.11TCr | |
| Weighted average by Cap. | 8.82x | 7.41x | 13.70x | 1.92% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- KINV B Stock
- Valuation Kinnevik AB
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition