End-of-day quote
New Zealand S.E.
03:30:00 03/05/2024 am IST
|
5-day change
|
1st Jan Change
|
1.24
NZD
|
0.00%
|
|
+0.81%
|
+1.64%
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
247.7
|
267.2
|
320.7
|
592.9
|
561.5
|
435.9
|
Enterprise Value (EV)
1 |
-27.43
|
-33.67
|
-22.77
|
32.82
|
58.68
|
-23.69
|
P/E ratio
|
6.71
x
|
5.67
x
|
172
x
|
3.48
x
|
-31.9
x
|
-22
x
|
Yield
|
8.69%
|
8.84%
|
9.78%
|
7.38%
|
7.94%
|
8.82%
|
Capitalization / Revenue
|
6.13
x
|
4.74
x
|
41.5
x
|
3.8
x
|
-46.5
x
|
-29.7
x
|
EV / Revenue
|
-0.68
x
|
-0.6
x
|
-2.95
x
|
0.21
x
|
-4.86
x
|
1.62
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-1.02
x
|
-1.48
x
|
-2.55
x
|
0.33
x
|
-2.67
x
|
2.04
x
|
FCF Yield
|
-97.7%
|
-67.8%
|
-39.3%
|
304%
|
-37.4%
|
49%
|
Price to Book
|
0.9
x
|
0.86
x
|
0.93
x
|
1.08
x
|
1.11
x
|
0.94
x
|
Nbr of stocks (in thousands)
|
1,89,112
|
1,97,890
|
2,48,588
|
3,12,037
|
3,20,875
|
3,30,213
|
Reference price
2 |
1.310
|
1.350
|
1.290
|
1.900
|
1.750
|
1.320
|
Announcement Date
|
21/05/18
|
27/05/19
|
23/06/20
|
30/06/21
|
29/06/22
|
22/05/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
40.42
|
56.31
|
7.729
|
156
|
-12.07
|
-14.67
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
36.39
|
47.14
|
1.772
|
142.7
|
-17.29
|
-19.45
|
Operating Margin
|
90.03%
|
83.72%
|
22.93%
|
91.52%
|
143.25%
|
132.55%
|
Earnings before Tax (EBT)
1 |
36.36
|
47.14
|
1.772
|
142.7
|
-17.29
|
-19.45
|
Net income
1 |
36.33
|
47.06
|
1.742
|
142.7
|
-17.31
|
-19.47
|
Net margin
|
89.88%
|
83.58%
|
22.54%
|
91.5%
|
143.42%
|
132.7%
|
EPS
2 |
0.1951
|
0.2381
|
0.007500
|
0.5465
|
-0.0549
|
-0.0600
|
Free Cash Flow
1 |
26.79
|
22.81
|
8.94
|
99.77
|
-21.96
|
-11.61
|
FCF margin
|
66.27%
|
40.51%
|
115.66%
|
63.97%
|
181.99%
|
79.13%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
73.74%
|
48.47%
|
513.17%
|
69.91%
|
-
|
-
|
Dividend per Share
2 |
0.1138
|
0.1194
|
0.1262
|
0.1402
|
0.1390
|
0.1164
|
Announcement Date
|
21/05/18
|
27/05/19
|
23/06/20
|
30/06/21
|
29/06/22
|
22/05/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
275
|
301
|
343
|
560
|
503
|
460
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
26.8
|
22.8
|
8.94
|
99.8
|
-22
|
-11.6
|
ROE (net income / shareholders' equity)
|
14.6%
|
16%
|
0.53%
|
31.8%
|
-3.27%
|
-4.03%
|
ROA (Net income/ Total Assets)
|
9.09%
|
9.94%
|
0.34%
|
19.7%
|
-2.03%
|
-2.51%
|
Assets
1 |
399.8
|
473.7
|
518.8
|
724.9
|
854.4
|
775.8
|
Book Value Per Share
2 |
1.460
|
1.570
|
1.390
|
1.770
|
1.580
|
1.400
|
Cash Flow per Share
2 |
0.0600
|
0.1000
|
0.0700
|
0.1100
|
0.0200
|
0.0200
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
21/05/18
|
27/05/19
|
23/06/20
|
30/06/21
|
29/06/22
|
22/05/23
|
|
1st Jan change
|
Capi.
|
---|
| +1.64% | 254M | | -0.04% | 44.38B | | +15.74% | 12.53B | | +18.79% | 7.44B | | -3.03% | 7.17B | | -3.98% | 5.95B | | -1.20% | 3.33B | | +17.74% | 1.89B | | +7.35% | 1.74B | | 0.00% | 1.23B |
Diversified Investment Services
|