Valuation Kingdom Holding Company

Stocks

Delayed Saudi Arabian S.E. Other stock markets 03:41:59 13/07/2026 pm IST			5-day change	1st Jan Change
11.72 ^SAR	+1.30%		-1.60%	+45.88%

03/07	AlphaMena Reduces Kingdom Holding's PT, Affirms Add Rating	MT
22/06	Saudi's Kingdom Holding Declares Interim Dividend	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	37,429	28,684	26,497	32,760	29,647	42,877	-	-
Change	-	-23.37%	-7.62%	23.64%	-9.5%	44.62%	-	-
Enterprise Value (EV) ¹	52,821	43,604	39,986	43,668	40,891	54,325	54,694	42,877
Change	-	-17.45%	-8.3%	9.21%	-6.36%	32.85%	0.68%	-21.61%
P/E	37.4x	4.12x	26.5x	-	-	41.3x	35.1x	32.1x
PBR	-	-	-	-	-	-	-	-
PEG	-	0x	-0.3x	-	-	-	2x	3.53x
Capitalization / Revenue	24.8x	11.5x	9.8x	13.7x	11x	17.4x	16.1x	15.3x
EV / Revenue	35x	17.5x	14.8x	18.3x	15.2x	22.1x	20.6x	15.3x
EV / EBITDA	76.6x	32x	29.3x	42.2x	32.2x	57.7x	50.5x	-
EV / EBIT	93.9x	37.4x	40.1x	52.1x	37.9x	75.5x	64.6x	-
EV / FCF	84.1x	27.2x	124x	18.2x	126x	202x	81.8x	-
FCF Yield	1.19%	3.68%	0.81%	5.49%	0.79%	0.5%	1.22%	-
Dividend per Share ²	0.28	0.28	0.28	0.28	0.28	0.28	0.28	0.28
Rate of return	2.77%	3.62%	3.92%	3.17%	3.5%	2.42%	2.42%	2.42%
EPS ²	0.27	1.88	0.27	-	-	0.28	0.33	0.36
Distribution rate	104%	14.9%	104%	-	-	100%	84.8%	77.8%
Net sales ¹	1,508	2,492	2,703	2,391	2,692	2,459	2,660	2,805
EBITDA ¹	689.3	1,364	1,366	1,035	1,270	941	1,084	-
EBIT ¹	562.8	1,167	997.3	837.6	1,080	720	847	-
Net income ¹	1,017	6,958	1,013	1,237	2,143	1,052	1,213	1,325
Net Debt ¹	15,392	14,921	13,489	10,908	11,244	11,448	11,817	-
Reference price ²	10.10	7.74	7.15	8.84	8.00	11.57	11.57	11.57
Nbr of stocks (in thousands)	37,05,882	37,05,882	37,05,882	37,05,882	37,05,882	37,05,882	-	-
Announcement Date	28/02/22	30/03/23	26/03/24	17/03/25	24/03/26	-	-	-

¹SAR in Million²SAR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
KINGDOM HOLDING COMPANY	-	22.09x	57.73x	2.42%	1.14TCr
HAL TRUST	12.14x	1.14x	5.33x	2.42%	1.68TCr
MERITZ FINANCIAL GROUP INC.	7.31x	13.83x	-	0.53%	1.25TCr
WHSP HOLDINGS LIMITED	6.17x	9.56x	27.91x	2.57%	1.16TCr
GROUPE BRUXELLES LAMBERT SA	22.46x	1.58x	8.87x	6.67%	1.1TCr
Average	12.02x	9.64x	24.96x	2.92%	1.27TCr
Weighted average by Cap.	11.82x	9.04x	23.03x	2.81%