Valuation Kinder Morgan, Inc.

Stocks

Market Closed - NYSE Other stock markets 01:30:02 13/06/2026 am IST			5-day change	1st Jan Change
31.94 ^USD	+1.85%		+0.82%	+16.19%

12/06	Kinder Morgan Poised to Benefit From Growing Gas, Power Demand, RBC Says	MT
12/06	Kinder Morgan Poised To Benefit From Rising Natural Gas, Power Demand, RBC Says	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	35,961	40,639	39,210	60,873	61,159	71,061	-	-
Change	-	13.01%	-3.52%	55.25%	0.47%	16.19%	-	-
Enterprise Value (EV) ¹	67,239	71,567	71,243	92,598	92,875	1,03,733	1,04,198	1,04,901
Change	-	6.44%	-0.45%	29.98%	0.3%	11.69%	0.45%	0.67%
P/E Ratio	20.3x	16.1x	16.6x	23.4x	20.1x	21.7x	21.1x	19.3x
PBR	1.16x	1.33x	1.3x	1.99x	-	2.24x	2.18x	2.1x
PEG	-	0.4x	-3.1x	2.3x	1.2x	2.88x	7.77x	2.04x
Capitalization / Revenue	2.17x	2.12x	2.56x	4.03x	3.61x	3.94x	3.79x	3.57x
EV / Revenue	4.05x	3.73x	4.65x	6.13x	5.48x	5.74x	5.56x	5.27x
EV / EBITDA	8.46x	9.52x	9.42x	11.7x	11.1x	11.6x	11.4x	10.9x
EV / EBIT	23.1x	17.6x	16.7x	21.1x	19.7x	20.3x	19.9x	18.5x
EV / FCF	15.2x	21.4x	17.1x	30.8x	32.1x	41.5x	43.9x	39x
FCF Yield	6.58%	4.68%	5.86%	3.25%	3.11%	2.41%	2.28%	2.57%
Dividend per Share ²	1.08	1.11	1.13	1.15	1.17	1.19	1.215	1.247
Rate of return	6.81%	6.14%	6.41%	4.2%	4.26%	3.73%	3.8%	3.91%
EPS ²	0.78	1.12	1.06	1.17	1.37	1.473	1.513	1.657
Distribution rate	138%	99.1%	107%	98.3%	85.4%	80.8%	80.3%	75.3%
Net sales ¹	16,610	19,200	15,334	15,100	16,937	18,057	18,738	19,888
EBITDA ¹	7,946	7,516	7,561	7,938	8,391	8,966	9,126	9,664
EBIT ¹	2,916	4,065	4,263	4,384	4,724	5,099	5,236	5,676
Net income ¹	1,784	2,548	2,391	2,613	3,056	3,233	3,256	3,586
Net Debt ¹	31,278	30,928	32,033	31,725	31,716	32,672	33,137	33,840
Reference price ²	15.86	18.08	17.64	27.40	27.49	31.94	31.94	31.94
Nbr of stocks (in thousands)	22,67,426	22,47,742	22,22,774	22,21,640	22,24,760	22,24,826	-	-
Announcement Date	19/01/22	18/01/23	17/01/24	22/01/25	21/01/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KINDER MORGAN, INC.	21.68x	5.74x	11.57x	3.73%	7.11TCr
ENBRIDGE INC.	26.64x	4.26x	13.94x	4.92%	12TCr
WILLIAMS COMPANIES, INC.	30.79x	9.98x	14.55x	2.92%	8.82TCr
ENTERPRISE PRODUCTS PARTNERS L.P.	12.81x	2.06x	10.55x	6.07%	8.06TCr
TC ENERGY CORPORATION	25.26x	10.22x	13.85x	3.61%	7.24TCr
TARGA RESOURCES CORP.	25.48x	3.9x	13.44x	1.81%	5.85TCr
MPLX LP	13.18x	6.37x	11.31x	7.96%	5.77TCr
ONEOK, INC.	15.85x	2.33x	10.8x	4.75%	5.71TCr
CHENIERE ENERGY PARTNERS, L.P.	16.72x	3.77x	11.44x	5.05%	3.06TCr
PEMBINA PIPELINE CORPORATION	22.58x	6.33x	12.39x	4.33%	2.81TCr
Average	21.10x	5.50x	12.38x	4.51%	6.68TCr
Weighted average by Cap.	22.03x	5.60x	12.63x	4.48%