Valuation KGI Financial Holding Co., Ltd.

Stocks

End-of-day quote Taiwan S.E. Other stock markets 12/06/2026			5-day change	1st Jan Change
27.45 ^TWD	-1.08%		-0.54%	+59.13%

12/06	KGI Financial Logs NT$4.74 Billion Profit in May	MT
09/06	KGI Financial Holding Co., Ltd., Q1 2026 Earnings Call, Jun 02, 2026

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	3,33,947	2,12,275	2,11,333	2,89,107	2,92,819	4,65,960	-
Change	-	-36.43%	-0.44%	36.8%	1.28%	59.13%	-
Enterprise Value (EV)	3,33,947	2,12,275	2,11,333	2,89,107	2,92,819	4,65,960	4,65,960
Change	-	-36.43%	-0.44%	36.8%	1.28%	59.13%	0%
P/E Ratio	7.48x	12.9x	11.1x	8.73x	9.91x	11.6x	10.7x
PBR	1.01x	1.02x	0.8x	0.94x	0.89x	1.38x	1.29x
PEG	-	-0.2x	0.7x	0.1x	-0.9x	0.3x	1.32x
Capitalization / Revenue	1.74x	2.02x	1.97x	3.62x	4.55x	5.73x	5.38x
EV / Revenue	0x	0x	0x	0x	0x	5.73x	5.38x
EV / EBITDA	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	13.9x	8.98x
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	0.9902	-	0.495	0.8416	-	1.155	1.196
Rate of return	5.71%	-	3.98%	4.94%	-	4.21%	4.36%
EPS ²	2.317	0.9703	1.119	1.95	1.74	2.37	2.562
Distribution rate	42.7%	-	44.2%	43.1%	-	48.7%	46.7%
Net sales ¹	1,92,278	1,05,242	1,07,031	79,791	64,304	81,318	86,584
EBITDA	-	-	-	-	-	-	-
EBIT ¹	52,386	45,499	75,455	43,039	32,289	33,452	51,887
Net income ¹	35,043	16,366	18,943	33,552	30,058	40,239	43,495
Net Debt	-	-	-	-	-	-	-
Reference price ²	17.33	12.48	12.43	17.03	17.25	27.45	27.45
Nbr of stocks (in thousands)	1,92,73,534	1,70,15,720	1,70,07,685	1,69,76,649	1,69,75,033	1,69,74,847	-
Announcement Date	15/03/22	21/02/23	27/03/24	10/03/25	09/03/26	-	-

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KGI FINANCIAL HOLDING CO., LTD.	11.58x	-	-	4.21%	1.47TCr
CHINA LIFE INSURANCE COMPANY LIMITED	6.26x	2.58x	-	3.33%	14TCr
FUBON FINANCIAL HOLDING CO., LTD.	12.26x	-	-	3.74%	5.4TCr
LIFE INSURANCE CORPORATION OF INDIA	9.9x	0.47x	11.71x	1.51%	5.31TCr
JAPAN POST HOLDINGS CO., LTD.	19.28x	10.48x	99.65x	2.16%	3.96TCr
NN GROUP N.V.	9.17x	2.16x	10.34x	5.65%	2.22TCr
SBI LIFE INSURANCE COMPANY LIMITED	64.33x	1.32x	-	0.19%	1.8TCr
T&D HOLDINGS, INC.	17.86x	0.87x	-	2.72%	1.41TCr
GLOBE LIFE INC.	10.78x	2.52x	9.48x	0.76%	1.29TCr
HDFC LIFE INSURANCE COMPANY LIMITED	60.86x	1.11x	-	0.39%	1.26TCr
Average	22.23x	2.69x	32.79x	2.46%	3.8TCr
Weighted average by Cap.	14.50x	2.98x	38.44x	2.82%