Company Valuation: Kforce Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,527 1,080 1,278 1,038 533.2 859.7 - -
Change - -29.24% 18.31% -18.8% -48.62% 61.24% - -
Enterprise Value (EV) 1 1,527 1,080 1,319 1,070 597.4 940.3 929.8 936.5
Change - -29.24% 22.15% -18.9% -44.17% 57.39% -1.12% 0.72%
P/E 21.2x 14.9x 21.6x 21.2x 15.8x 20.2x 16.6x 14.1x
PBR 8.47x 6.17x 8.28x 6.9x 4.41x 6.3x 5.44x 5.34x
PEG - 3.77x -1.4x -1.5x -0.6x 0.7x 0.8x 0.8x
Capitalization / Revenue 0.97x 0.63x 0.83x 0.74x 0.4x 0.62x 0.6x 0.57x
EV / Revenue 0.97x 0.63x 0.86x 0.76x 0.45x 0.68x 0.64x 0.62x
EV / EBITDA 12.1x 7.67x 11.4x 11.9x 8.21x 10.9x 9.4x 8.38x
EV / EBIT 14.3x 9.24x 15.1x 15.3x 11.9x 14.2x 12.1x 10.6x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.98 1.2 1.44 1.52 1.56 1.6 1.6 1.6
Rate of return 1.3% 2.19% 2.13% 2.68% 5.05% 3.12% 3.12% 3.12%
EPS 2 3.54 3.68 3.13 2.68 1.96 2.536 3.095 3.633
Distribution rate 27.7% 32.6% 46% 56.7% 79.6% 63.1% 51.7% 44%
Net sales 1 1,580 1,711 1,532 1,405 1,329 1,384 1,444 1,511
EBITDA 1 126.4 140.9 115.7 89.69 72.79 86.35 98.96 111.8
EBIT 1 106.6 116.9 87.12 69.72 50.08 66.14 76.85 88.1
Net income 1 75.18 75.43 61.08 50.41 34.82 43.4 52.36 60.18
Net Debt 1 - - 41.48 32.35 64.26 80.61 70.05 76.76
Reference price 2 75.22 54.83 67.56 56.70 30.92 51.28 51.28 51.28
Nbr of stocks (in thousands) 20,294 19,701 18,916 18,302 17,244 16,765 - -
Announcement Date 07/02/22 06/02/23 05/02/24 03/02/25 02/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
20.22x0.68x10.89x3.12% 86Cr
31.77x5.63x21.51x0.15% 16TCr
22.13x4.53x15.13x2.64% 11TCr
18.9x5.84x12.41x4.67% 3.7TCr
10.39x3.26x7.12x1.61% 702.91Cr
18.1x0.32x8.04x4.64% 695.83Cr
13.12x0.28x7.63x4.08% 497.35Cr
19.24x3.49x11.23x1.88% 448.66Cr
13.35x0.32x5.48x4.54% 401.78Cr
Average 18.58x 2.71x 11.05x 3.04% 3.65TCr
Weighted average by Cap. 25.72x 4.94x 17.24x 1.74%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Kforce Inc.

Historical PBR trend

Valuation ratios - PBR - Kforce Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Kforce Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Kforce Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Kforce Inc.
  1. Stock Market
  2. Stocks
  3. KFRC Stock
  4. Valuation Kforce Inc.