Company Valuation: Kforce Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,527 1,080 1,278 1,038 533.2 836.6 - -
Change - -29.24% 18.31% -18.8% -48.62% 56.9% - -
Enterprise Value (EV) 1 1,527 1,080 1,319 1,070 597.4 920.8 919.3 918
Change - -29.24% 22.15% -18.9% -44.17% 54.13% -0.17% -0.13%
P/E Ratio 21.2x 14.9x 21.6x 21.2x 15.8x 20.4x 16.8x 13.5x
PBR 8.47x 6.17x 8.28x 6.9x 4.41x 7.53x 7.12x 6.58x
PEG - 3.77x -1.4x -1.5x -0.6x 0.8x 0.8x 0.5x
Capitalization / Revenue 0.97x 0.63x 0.83x 0.74x 0.4x 0.61x 0.59x 0.55x
EV / Revenue 0.97x 0.63x 0.86x 0.76x 0.45x 0.67x 0.65x 0.61x
EV / EBITDA 12.1x 7.67x 11.4x 11.9x 8.21x 11.2x 9.89x 8.32x
EV / EBIT 14.3x 9.24x 15.1x 15.3x 11.9x 14.7x 12.7x 10.3x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.98 1.2 1.44 1.52 1.56 1.6 1.6 1.6
Rate of return 1.3% 2.19% 2.13% 2.68% 5.05% 3.2% 3.2% 3.2%
EPS 2 3.54 3.68 3.13 2.68 1.96 2.446 2.969 3.713
Distribution rate 27.7% 32.6% 46% 56.7% 79.6% 65.4% 53.9% 43.1%
Net sales 1 1,580 1,711 1,532 1,405 1,329 1,370 1,422 1,513
EBITDA 1 126.4 140.9 115.7 89.69 72.79 82.18 92.92 110.4
EBIT 1 106.6 116.9 87.12 69.72 50.08 62.79 72.29 88.95
Net income 1 75.18 75.43 61.08 50.41 34.82 41.7 49.34 59.53
Net Debt 1 - - 41.48 32.35 64.26 84.27 82.71 81.49
Reference price 2 75.22 54.83 67.56 56.70 30.92 50.00 50.00 50.00
Nbr of stocks (in thousands) 20,294 19,701 18,916 18,302 17,244 16,731 - -
Announcement Date 07/02/22 06/02/23 05/02/24 03/02/25 02/02/26 - - -
1USD in Million2USD
Estimates

P/E Ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
20.4x0.67x11.18x3.21% 83Cr
13.6x0.26x6.55x6.17% 541.03Cr
13.44x0.31x5.57x4.35% 348.47Cr
8.6x0.22x5.76x5.96% 339.31Cr
24.01x0.53x10.68x7.5% 317.6Cr
66.39x2.61x9.21x-.--% 266.91Cr
12.6x0.13x5.72x3.96% 158.12Cr
12.64x - - 4.08% 140.53Cr
8.42x - - 5.96% 121.4Cr
Average 20.01x 0.68x 7.81x 4.58% 257.43Cr
Weighted average by Cap. 20.20x 0.62x 7.36x 4.94%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. KFRC Stock
  4. Valuation Kforce Inc.
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!