Valuation KFin Technologies Limited

Equities

Delayed NSE India S.E. Other stock markets 02:21:58 13/09/2024 pm IST			5-day change	1st Jan Change
1,028.25 ^INR	+2.88%		+4.17%	+113.57%

03/09	KFin Technologies Launches Omnichannel Wealth Management Solution	MT
03/09	KFin Technologies Unveils mPower Wealth to Transform Wealth Management	CI

Fiscal Period: March	2023	2024	2025	2026	2027
Capitalization ¹	47,426	1,04,927	1,71,289	-	-
Change	-	121.24%	63.25%	-	-
Enterprise Value (EV) ¹	48,009	1,04,363	1,69,897	1,68,988	1,67,855
Change	-	117.38%	62.79%	-0.53%	-0.67%
P/E ratio	24.3x	42.8x	53.7x	45.5x	38.6x
PBR	5.45x	9.19x	12.8x	10.9x	9.45x
PEG	-	1.7x	1.8x	2.5x	2.2x
Capitalization / Revenue	6.59x	12.5x	16.5x	14.2x	12.4x
EV / Revenue	6.67x	12.5x	16.4x	14x	12.1x
EV / EBITDA	16.1x	28.5x	36.7x	31x	26.7x
EV / EBIT	19.1x	33.3x	42.1x	35.6x	30.8x
EV / FCF	31.2x	51.1x	59.5x	47.3x	40.9x
FCF Yield	3.21%	1.96%	1.68%	2.11%	2.45%
Dividend per Share ²	-	5.75	7.7	9.581	11.38
Rate of return	-	0.94%	0.77%	0.96%	1.14%
EPS ²	11.52	14.34	18.6	21.96	25.87
Distribution rate	-	40.1%	41.4%	43.6%	44%
Net sales ¹	7,200	8,375	10,390	12,051	13,857
EBITDA ¹	2,980	3,666	4,628	5,450	6,281
EBIT ¹	2,514	3,136	4,032	4,753	5,442
Net income ¹	1,957	2,460	3,172	3,786	4,430
Net Debt ¹	583	-564	-1,392	-2,301	-3,435
Reference price ²	280.25	613.65	999.50	999.50	999.50
Nbr of stocks (in thousands)	1,69,229	1,70,989	1,71,375	-	-
Announcement Date	05/05/23	29/04/24	-	-	-

¹INR in Million²INR

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
KFIN TECHNOLOGIES LIMITED	53.73x	16.35x	36.71x	+0.77%	2.04B
INTUIT INC.	52.64x	9.76x	23.73x	+0.63%	181B
FIDELITY NATIONAL INFORMATION SERVICES, INC.	23.89x	5.39x	13.22x	+1.71%	45.96B
ADYEN N.V.	45.48x	16.93x	35.12x	-.--%	44.68B
KASPI BANK	11.07x	4.68x	6.27x	+6.02%	23.73B
ROBINHOOD MARKETS, INC.	30.2x	14.55x	34.66x	-.--%	19.14B
AFFIRM HOLDINGS, INC.	-52.45x	5.95x	-309.84x	-.--%	12.99B
PB FINTECH LIMITED	196.39x	17.82x	282.61x	+0.02%	9.79B
FUTU HOLDINGS LIMITED	12.38x	0.12x	0.25x	-.--%	7.86B
HITHINK ROYALFLUSH INFORMATION NETWORK CO., LTD.	39.53x	12.96x	32.94x	+1.67%	7.53B
Average	41.29x	10.45x	15.57x	+1.08%	35.49B
Weighted average by Cap.	42.98x	9.99x	17.91x	+0.99%