Valuation Key ASIC

Stocks

Market Closed - BURSA MALAYSIA Other stock markets 02:20:03 07/08/2026 pm IST			5-day change	1st Jan Change
0.0350 ^MYR	0.00%		0.00%	-

22/07	Key ASIC Berhad Reports Earnings Results for the Fourth Quarter and Full Year Ended May 31, 2026	CI
18/06	Key ASIC Berhad Announces Resignation of Madam Chen, Chia-Yin as Member of Remuneration Committee, Effective June 18, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: May	2020	2021	2022	2023	2024	2025
Market Cap ¹	108	215.7	68.16	90.58	62.91	55.99
Change	-	99.82%	-68.41%	32.9%	-30.54%	-11%
Enterprise Value (EV) ¹	101.1	195	44.92	68.68	47.02	57.34
Change	-	92.9%	-76.97%	52.9%	-31.54%	21.97%
P/E	-5.36x	-24.9x	-7.64x	-16.6x	-5.68x	-8.24x
PBR	5.2x	5.9x	1.95x	2.74x	2.59x	3.15x
PEG	-	0.4x	1.78x	0.4x	-0x	0.2x
Capitalization / Revenue	9.53x	15.5x	5.02x	4.35x	2.74x	3.75x
EV / Revenue	8.93x	14x	3.31x	3.3x	2.05x	3.84x
EV / EBITDA	-5.86x	-29.5x	-5.82x	-16.2x	-4.84x	-9.23x
EV / EBIT	-5.41x	-23.9x	-4.8x	-11.7x	-4.1x	-7.62x
EV / FCF	57.6x	-43.7x	-9.89x	93.8x	-18.7x	22.6x
FCF Yield	1.74%	-2.29%	-10.1%	1.07%	-5.35%	4.42%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.0187	-0.006839	-0.006546	-0.003913	-0.007924	-0.004853
Distribution rate	-	-	-	-	-	-
Net sales ¹	11.32	13.88	13.59	20.82	22.93	14.95
EBITDA ¹	-17.26	-6.618	-7.718	-4.248	-9.711	-6.212
EBIT ¹	-18.69	-8.158	-9.348	-5.847	-11.47	-7.529
Net income ¹	-17.91	-7.955	-8.636	-5.368	-10.77	-6.79
Net Debt ¹	-6.88	-20.74	-23.24	-21.9	-15.9	1.35
Reference price ²	0.1000	0.1700	0.0500	0.0650	0.0450	0.0400
Nbr of stocks (in thousands)	10,79,719	12,69,111	13,63,111	13,93,511	13,98,061	13,99,862
Announcement Date	30/09/20	30/09/21	30/09/22	29/09/23	30/09/24	30/09/25

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KEY ASIC	-	-	-	-	1.2Cr
NVIDIA CORPORATION	23.69x	13.37x	19.79x	0.34%	5,42400Cr
BROADCOM INC.	47.5x	19.43x	28.59x	0.61%	2,03500Cr
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	22.2x	10.85x	14.7x	1.14%	1,90300Cr
MICRON TECHNOLOGY, INC.	12.09x	7.31x	8.83x	0.06%	99TCr
AMD (ADVANCED MICRO DEVICES)	85.33x	15.28x	57.45x	-.--%	79TCr
SK HYNIX INC.	4.07x	2.44x	2.94x	0.27%	74TCr
INTEL CORPORATION	-44.04x	8.48x	23.67x	-.--%	51TCr
ARM HOLDINGS PLC	223.23x	49.13x	99.9x	-.--%	30TCr
TEXAS INSTRUMENTS INCORPORATED	33.66x	12.19x	22.62x	2.01%	26TCr
Average	45.30x	15.39x	30.94x	0.49%	1,29500Cr
Weighted average by Cap.	31.13x	13.60x	23.00x	0.47%