Valuation Kenda Rubber Industrial Co. Ltd.

Stocks

End-of-day quote Taiwan S.E. 16/10/2026			5-day change	1st Jan Change
17.55 ^TWD	+2.03%		+4.46%	-10.91%

14/08	Kenda Rubber Industrial Co. Ltd. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
14/05	Kenda Rubber Industrial Co. Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	31,784	28,282	27,555	29,506	25,925	18,811
Change	-	-11.02%	-2.57%	7.08%	-12.14%	-27.44%
Enterprise Value (EV) ¹	38,681	40,116	41,001	37,509	35,823	28,753
Change	-	3.71%	2.21%	-8.52%	-4.5%	-19.73%
P/E	32.7x	30.8x	81.9x	33.6x	20.9x	152x
PBR	1.66x	1.51x	1.42x	1.51x	1.23x	0.96x
PEG	-	-5.52x	-1.3x	0x	0.5x	-1.7x
Capitalization / Revenue	1.05x	0.81x	0.71x	0.86x	0.76x	0.55x
EV / Revenue	1.28x	1.15x	1.06x	1.09x	1.05x	0.85x
EV / EBITDA	10.7x	12.6x	21.9x	12.8x	11.8x	13.3x
EV / EBIT	17.2x	23x	178x	29x	24.4x	50.3x
EV / FCF	20.5x	-11.6x	-26.8x	8.66x	-47.2x	18.4x
FCF Yield	4.87%	-8.61%	-3.73%	11.5%	-2.12%	5.44%
Dividend per Share ²	0.9524	0.9524	0.4762	1	1.1	0.65
Rate of return	2.86%	3.22%	1.65%	3.24%	4.05%	3.3%
EPS ²	1.018	0.9613	0.3524	0.92	1.3	0.13
Distribution rate	93.5%	99.1%	135%	109%	84.6%	500%
Net sales ¹	30,260	34,896	38,618	34,444	34,203	33,963
EBITDA ¹	3,618	3,184	1,868	2,927	3,038	2,154
EBIT ¹	2,244	1,743	230.9	1,295	1,470	571.1
Net income ¹	972.2	917.9	338.2	881	1,241	125.4
Net Debt ¹	6,898	11,834	13,446	8,003	9,897	9,942
Reference price ²	33.29	29.62	28.86	30.90	27.15	19.70
Nbr of stocks (in thousands)	9,54,881	9,54,881	9,54,881	9,54,881	9,54,890	9,54,890
Announcement Date	29/03/21	29/03/22	15/03/23	14/03/24	17/03/25	30/04/26

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KENDA RUBBER INDUSTRIAL CO. LTD.	-	-	-	-	52Cr
BRIDGESTONE CORPORATION	13.91x	1.06x	5.67x	3.31%	3.18TCr
MICHELIN (CGDE)	13.83x	1x	5.56x	3.97%	2.57TCr
PIRELLI & C. S.P.A.	14.79x	1.25x	5.43x	3.92%	822.6Cr
THE YOKOHAMA RUBBER COMPANY, LIMITED	8.97x	1.19x	5.7x	3.22%	721.48Cr
SAILUN GROUP CO., LTD.	9.19x	0.94x	5.38x	3.22%	584.85Cr
HANKOOK TIRE & TECHNOLOGY CO., LTD.	5.85x	0.49x	3.11x	4.82%	576.45Cr
ZHONGCE RUBBER GROUP CO., LTD.	8.45x	-	-	3.6%	558.97Cr
MRF LIMITED	24.5x	1.55x	11.96x	0.19%	548.71Cr
VIETNAM RUBBER INDUSTRY GROUP -	14.24x	-	-	3.2%	482.74Cr
Average	12.64x	1.07x	6.12x	3.27%	1.01TCr
Weighted average by Cap.	13.16x	1.06x	5.82x	3.44%