Valuation Keel Infrastructure Corp. Toronto S.E.
Stocks
KEEL
US4869171078
Blockchain & Cryptocurrency
|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 8.470 CAD | -0.12% |
|
+10.61% | +163.00% |
| 10/06 | Keel Infrastructure Closes US$458 Million Senior Notes Offering | MT |
| 10/06 | Keel Infrastructure Closes Convertible Notes Offering | MT |
Company Valuation: Keel Infrastructure Corp.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 974.5 | 96.04 | 937.4 | 704.1 | 1,405 | 3,605 | - |
| Change | - | -90.14% | 876.03% | -24.89% | 99.56% | 156.55% | - |
| Enterprise Value (EV) 1 | 974.5 | 96.04 | 937.4 | 668 | 1,405 | 3,521 | 3,657 |
| Change | - | -90.14% | 876.03% | -28.74% | 110.36% | 150.55% | 3.86% |
| P/E | - | -0.38x | -7.28x | -11.5x | -4.52x | -16.8x | -51.9x |
| PBR | - | - | - | 1.02x | - | - | - |
| PEG | - | - | 0.1x | 0.2x | -0x | 0.5x | 0.8x |
| Capitalization / Revenue | 5.75x | 0.67x | 6.4x | 3.65x | 6.13x | 27.9x | 23.7x |
| EV / Revenue | 5.75x | 0.67x | 6.4x | 3.46x | 6.13x | 27.2x | 24.1x |
| EV / EBITDA | - | - | 26.7x | 12.2x | 48.6x | -59.3x | 264x |
| EV / EBIT | 14.4x | -0.34x | -13x | -6.21x | -9.39x | -18.6x | -39.5x |
| EV / FCF | - | - | - | -1.56x | -4.3x | -6.09x | -7.59x |
| FCF Yield | - | - | - | -64% | -23.3% | -16.4% | -13.2% |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | - | -1.15 | -0.4 | -0.13 | -0.52 | -0.355 | -0.115 |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | 169.5 | 142.4 | 146.4 | 192.9 | 229.3 | 129.4 | 151.8 |
| EBITDA 1 | - | - | 35.08 | 54.66 | 28.94 | -59.37 | 13.86 |
| EBIT 1 | 67.59 | -284 | -72.13 | -107.6 | -149.6 | -189.3 | -92.56 |
| Net income 1 | - | -239 | -104 | -54.06 | -284.5 | -250.3 | -122.1 |
| Net Debt 1 | - | - | - | -36.13 | - | -84.3 | 51.7 |
| Reference price 2 | 5.050 | 0.440 | 2.910 | 1.490 | 2.350 | 5.970 | 5.970 |
| Nbr of stocks (in thousands) | 1,92,969 | 2,18,275 | 3,22,129 | 4,72,551 | 5,97,923 | 6,03,829 | - |
| Announcement Date | 28/03/22 | 21/03/23 | 07/03/24 | 27/03/25 | 31/03/26 | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -18.04x | 51.59x | 153.75x | - | 1.38TCr | |
| -32.91x | 45.81x | -100.23x | - | 1.34TCr | |
| -60.99x | 36.73x | 158.14x | - | 1.3TCr | |
| -28.4x | 61.77x | 371.39x | -.--% | 1.08TCr | |
| -12.74x | 15.85x | -82.05x | -.--% | 1.04TCr | |
| -4.2x | 5.76x | -9.2x | -.--% | 530.73Cr | |
| -5.13x | 8.79x | -12.26x | -.--% | 430.59Cr | |
| -5.73x | - | - | - | 107.14Cr | |
| Average | -21.02x | 32.33x | 68.51x | 0% | 900.61Cr | |
| Weighted average by Cap. | -27.38x | 38.07x | 82.99x | 0% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- KEEL Stock
- KEEL Stock
- Valuation Keel Infrastructure Corp.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition