Valuation Kavveri Defence & Wireless Technologies Limited

Stocks

Delayed Bombay S.E. 01:20:51 21/08/2026 pm IST			5-day change	1st Jan Change
57.50 ^INR	+0.68%		+0.70%	-14.27%

14/08	Kavveri Defence & Wireless Technologies Limited Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
30/05	Kavveri Defence & Wireless Technologies Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	36.42	36.42	207.5	98.01	234	940.6
Change	-	0%	469.61%	-52.76%	138.81%	301.89%
Enterprise Value (EV) ¹	2,350	2,127	2,331	96.08	219.6	986.4
Change	-	-9.49%	9.57%	-95.88%	128.53%	349.23%
P/E	-0.21x	-0.22x	-1.15x	0.31x	-17.5x	30x
PBR	0.23x	0.13x	1.68x	0.19x	0.5x	1.08x
PEG	-	0.03x	-0.1x	-0x	0x	-0x
Capitalization / Revenue	0.73x	0.88x	3.7x	3.47x	14.8x	5.49x
EV / Revenue	46.9x	51.4x	41.6x	3.4x	13.8x	5.76x
EV / EBITDA	-894x	-119x	-328x	-0.07x	-22.1x	16.2x
EV / EBIT	-73x	-49.2x	-88.9x	-0.07x	-21.2x	16.6x
EV / FCF	8.83x	-10.5x	36.7x	0.2x	2.02x	-4.25x
FCF Yield	11.3%	-9.55%	2.72%	498%	49.4%	-23.5%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-8.78	-8.165	-8.99	15.65	-0.6634	1.56
Distribution rate	-	-	-	-	-	-
Net sales ¹	50.07	41.41	56.08	28.24	15.86	171.2
EBITDA ¹	-2.629	-17.85	-7.114	-1,360	-9.916	60.77
EBIT ¹	-32.2	-43.26	-26.21	-1,361	-10.37	59.26
Net income ¹	-176.7	-164.3	-180.9	314.9	-13.35	64.07
Net Debt ¹	2,314	2,091	2,123	-1.929	-14.48	45.75
Reference price ²	1.81	1.81	10.31	4.87	11.63	46.74
Nbr of stocks (in thousands)	20,124	20,124	20,124	20,124	20,124	20,124
Announcement Date	09/12/20	07/09/21	08/09/22	07/09/23	30/05/24	04/09/25

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KAVVERI DEFENCE & WIRELESS TECHNOLOGIES LIMITED	-	-	-	-	3.59Cr
CISCO SYSTEMS, INC.	33.71x	7.06x	18.24x	1.51%	43TCr
ARISTA NETWORKS, INC.	48.39x	17.08x	34.28x	-.--%	23TCr
FOXCONN INDUSTRIAL INTERNET CO., LTD.	20.94x	0.84x	15.02x	2.21%	18TCr
ZHONGJI INNOLIGHT CO., LTD.	31.79x	9.99x	24.59x	0.35%	16TCr
MOTOROLA SOLUTIONS, INC.	34.35x	6.64x	18.96x	0.98%	7.84TCr
LUMENTUM HOLDINGS INC.	41.63x	12.3x	27.82x	-.--%	7.89TCr
NOKIA OYJ	41.97x	2.22x	14.42x	1.71%	5.74TCr
GARMIN LTD.	29.28x	6.63x	22.17x	1.41%	5.65TCr
CIENA CORPORATION	75.21x	8.78x	40.5x	-.--%	5.56TCr
Average	39.70x	7.95x	24.00x	0.91%	13.31TCr
Weighted average by Cap.	36.69x	8.43x	22.88x	1.03%