|
End-of-day quote
HANOI S.E.
28/10/2026
|
5-day change | 1st Jan Change | ||
| 12,500.00 VND | 0.00% |
|
-2.34% | -5.30% |
Company Valuation: Kasati
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 |
|---|---|---|
| Market Cap 1 | 83,888 | 79,095 |
| Change | - | -5.71% |
| Enterprise Value (EV) 1 | 54,327 | 34,381 |
| Change | - | -36.71% |
| P/E | 16.1x | 8.04x |
| PBR | 0.82x | 1.02x |
| PEG | - | 0.1x |
| Capitalization / Revenue | 0.47x | 0.18x |
| EV / Revenue | 0.3x | 0.08x |
| EV / EBITDA | 9.95x | 3.63x |
| EV / EBIT | 11.7x | 3.9x |
| EV / FCF | - | - |
| FCF Yield | - | - |
| Dividend per Share 2 | 600 | - |
| Rate of return | 4.29% | - |
| EPS 2 | 870.4 | 1,643 |
| Distribution rate | 68.9% | - |
| Net sales 1 | 1,79,103 | 4,50,755 |
| EBITDA 1 | 5,461 | 9,479 |
| EBIT 1 | 4,648 | 8,806 |
| Net income 1 | 5,560 | 10,338 |
| Net Debt 1 | -29,562 | -44,713 |
| Reference price 2 | 14,000.00 | 13,200.00 |
| Nbr of stocks (in thousands) | 5,992 | 5,992 |
| Announcement Date | 11/03/25 | 11/03/25 |
1VND in Million2VND
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 28.97L | |
| 31.97x | 16.49x | 23.44x | 0.67% | 74TCr | |
| 38.61x | 7.02x | 24.92x | 0.93% | 8.45TCr | |
| 24.28x | 4.84x | 10.55x | 0.67% | 7.27TCr | |
| 11.15x | 1.45x | 7.16x | 0.99% | 4.7TCr | |
| -86.29x | 19.02x | 46.14x | -.--% | 5TCr | |
| 43.54x | 1.67x | 9.37x | -.--% | 4.55TCr | |
| 21.16x | 3.57x | 8.47x | 1.49% | 3.4TCr | |
| 19.85x | 6.07x | 11.65x | -.--% | 2.6TCr | |
| 10.06x | 2.62x | 6.32x | -.--% | 2.55TCr | |
| Average | 12.70x | 6.97x | 16.45x | 0.53% | 11.3TCr | |
| Weighted average by Cap. | 25.25x | 12.98x | 21.37x | 0.64% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- KST Stock
- Valuation Kasati
Select your edition
All financial news and data tailored to specific country editions
