|
End-of-day quote
HANOI S.E.
06/10/2026
|
5-day change | 1st Jan Change | ||
| 13,000.00 VND | +4.00% |
|
0.00% | -1.52% |
Company Valuation: Kasati
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 |
|---|---|---|
| Market Cap 1 | 83,888 | 79,095 |
| Change | - | -5.71% |
| Enterprise Value (EV) 1 | 54,327 | 34,381 |
| Change | - | -36.71% |
| P/E | 16.1x | 8.04x |
| PBR | 0.82x | 1.02x |
| PEG | - | 0.1x |
| Capitalization / Revenue | 0.47x | 0.18x |
| EV / Revenue | 0.3x | 0.08x |
| EV / EBITDA | 9.95x | 3.63x |
| EV / EBIT | 11.7x | 3.9x |
| EV / FCF | - | - |
| FCF Yield | - | - |
| Dividend per Share 2 | 600 | - |
| Rate of return | 4.29% | - |
| EPS 2 | 870.4 | 1,643 |
| Distribution rate | 68.9% | - |
| Net sales 1 | 1,79,103 | 4,50,755 |
| EBITDA 1 | 5,461 | 9,479 |
| EBIT 1 | 4,648 | 8,806 |
| Net income 1 | 5,560 | 10,338 |
| Net Debt 1 | -29,562 | -44,713 |
| Reference price 2 | 14,000.00 | 13,200.00 |
| Nbr of stocks (in thousands) | 5,992 | 5,992 |
| Announcement Date | 11/03/25 | 11/03/25 |
1VND in Million2VND
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 29.97L | |
| 29.58x | 15.08x | 21.43x | 0.73% | 68TCr | |
| 35.55x | 6.51x | 23.12x | 1.01% | 7.83TCr | |
| 23.48x | 4.6x | 10.13x | 0.72% | 6.73TCr | |
| -109.72x | 24.63x | 59.23x | -.--% | 6.85TCr | |
| 10.73x | 1.43x | 7.35x | 1.03% | 4.67TCr | |
| 46.51x | 1.72x | 9.61x | -.--% | 4.63TCr | |
| 20.05x | 3.41x | 8.12x | 1.58% | 3.22TCr | |
| 20.43x | 6.21x | 11.95x | -.--% | 2.67TCr | |
| 9.58x | 2.56x | 6.16x | -.--% | 2.42TCr | |
| Average | 9.58x | 7.35x | 17.45x | 0.56% | 10.7TCr | |
| Weighted average by Cap. | 19.67x | 12.38x | 21.15x | 0.67% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- KST Stock
- Valuation Kasati
Select your edition
All financial news and data tailored to specific country editions
