Valuation Kalmar Oyj

Equities

Market Closed - Nasdaq Helsinki Other stock markets 10:30:00 13/03/2026 pm IST			5-day change	1st Jan Change
43.26 ^EUR	-0.37%		-4.80%	+6.71%

05/03	Origo Quest Falls 6.3 Percent in February – Increases Holdings in Chemometec and Dynavox	FW
05/03	Origo Seleqt Down 1.1 Percent in February - Increased Stake in Raysearch	FW

Data adjusted to current consolidation scope

Fiscal Period: December	2024	2025	2026	2027	2028
Capitalization ¹	2,038	2,600	2,777	-	-
Change	-	27.58%	6.79%	-	-
Enterprise Value (EV) ¹	2,114	2,600	2,693	2,593	2,486
Change	-	22.98%	3.56%	-3.72%	-4.12%
P/E ratio	16x	16x	14.9x	13.3x	12.2x
PBR	3.19x	-	3.33x	2.89x	2.54x
PEG	-	0.6x	1.1x	1.1x	1.36x
Capitalization / Revenue	1.18x	1.49x	1.51x	1.42x	1.36x
EV / Revenue	1.23x	1.49x	1.47x	1.33x	1.21x
EV / EBITDA	7.48x	9.29x	8.84x	7.8x	7x
EV / EBIT	9.75x	11.6x	10.9x	9.48x	8.4x
EV / FCF	15.6x	-	15.4x	14.2x	12.2x
FCF Yield	6.42%	-	6.5%	7.03%	8.2%
Dividend per Share ²	1	-	1.268	1.402	1.546
Rate of return	3.14%	-	2.93%	3.24%	3.57%
EPS ²	1.99	2.54	2.896	3.242	3.532
Distribution rate	50.3%	-	43.8%	43.2%	43.8%
Net sales ¹	1,720	1,741	1,837	1,953	2,048
EBITDA ¹	282.6	279.8	304.6	332.4	355.2
EBIT ¹	216.8	223.3	247.5	273.6	296
Net income ¹	127.9	163.3	186.3	208.5	227
Net Debt ¹	76.2	-	-84.02	-184.2	-291
Reference price ²	31.81	40.54	43.26	43.26	43.26
Nbr of stocks (in thousands)	64,074	64,143	64,192	-	-
Announcement Date	13/02/25	13/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KALMAR OYJ	14.99x	1.47x	8.87x	2.92%	321.29Cr
PACCAR, INC.	20.74x	1.91x	15.68x	3.06%	6.14TCr
KOMATSU LTD.	18.01x	1.81x	10.13x	2.67%	4.08TCr
TOYOTA INDUSTRIES CORPORATION	27.76x	1.82x	19.91x	1.3%	3.88TCr
DAIMLER TRUCK HOLDING AG	13x	1.1x	12.15x	4.31%	3.86TCr
EPIROC AB	35.46x	4.79x	19.68x	1.5%	3.1TCr
KUBOTA CORPORATION	18.71x	1.68x	13.54x	1.86%	1.93TCr
KNORR-BREMSE AG	29.6x	2.33x	13.74x	1.72%	1.92TCr
EXOR N.V.	-3.59x	-	-	0.71%	1.69TCr
METSO OUTOTEC OYJ	22.22x	2.52x	13.33x	2.63%	1.55TCr
Average	19.69x	2.16x	14.12x	2.27%	2.85TCr
Weighted average by Cap.	20.88x	2.14x	14.89x	2.43%