Valuation K2 Gold Corporation

Equities

Market Closed - Toronto S.E. Other stock markets 01:16:04 21/04/2026 am IST			5-day change	1st Jan Change
0.8100 ^CAD	-2.41%		0.00%	+1.25%

08/04	K2 Gold Corporation Receives Approval for Exploration Drilling At Mojave Project	CI
26/03	K2 Gold Corporation Completes Reverse Circulation Drill Program At Si2 Gold Project Nevada	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2019	2020	2021	2022	2023	2024
Capitalization ¹	9.87	45.6	14.59	10.05	7.845	16.43
Change	-	361.96%	-68%	-31.11%	-21.95%	109.49%
Enterprise Value (EV) ¹	6.928	38.23	11.78	9.778	7.69	16.3
Change	-	451.84%	-69.19%	-16.99%	-21.36%	111.99%
P/E ratio	-6.97x	-18.6x	-8x	-8.12x	-6.66x	-18.3x
PBR	1.45x	3.03x	1.06x	0.78x	0.48x	0.9x
PEG	-	-1x	0.3x	0.3x	0.2x	0.4x
Capitalization / Revenue	-	-	-	-	-	-
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	-11.8x	-26.6x	-7.33x	-9.55x	-	-
EV / EBIT	-7.05x	-21.8x	-6.61x	-8.15x	-5.79x	-18.5x
EV / FCF	-9.85x	-9.12x	-3.12x	-4.38x	-1.79x	-6.76x
FCF Yield	-10.2%	-11%	-32%	-22.8%	-55.8%	-14.8%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.0323	-0.0381	-0.0281	-0.0191	-0.012	-0.007119
Distribution rate	-	-	-	-	-	-
Net sales	-	-	-	-	-	-
EBITDA ¹	-0.5871	-1.439	-1.608	-1.024	-	-
EBIT ¹	-0.9827	-1.754	-1.784	-1.2	-1.328	-0.8812
Net income ¹	-1.032	-1.797	-1.816	-1.237	-1.079	-0.8009
Net Debt ¹	-2.942	-7.364	-2.811	-0.2732	-0.1552	-0.1328
Reference price ²	0.2250	0.7100	0.2250	0.1550	0.0800	0.1300
Nbr of stocks (in thousands)	43,867	64,219	64,849	64,849	98,062	1,26,417
Announcement Date	29/04/20	29/04/21	29/04/22	01/05/23	30/04/24	25/04/25

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
K2 GOLD CORPORATION	-	-	-	-	14Cr
NEWMONT CORPORATION	11.36x	4.04x	6.15x	0.89%	12TCr
AGNICO EAGLE MINES LIMITED	14.86x	6.03x	8.36x	0.78%	11TCr
BARRICK MINING CORPORATION	11.27x	3.11x	4.38x	1.81%	7.2TCr
WHEATON PRECIOUS METALS CORP.	27.97x	17.01x	19.76x	0.52%	6.78TCr
ANGLOGOLD ASHANTI PLC	10.1x	3.72x	4.83x	3.78%	5.38TCr
KINROSS GOLD CORPORATION	11.12x	3.98x	5.71x	0.42%	4.16TCr
NORTHERN STAR RESOURCES LIMITED	20.04x	4.54x	8.61x	2.09%	2.45TCr
ROYAL GOLD, INC.	21.44x	10.46x	12.85x	0.73%	2.24TCr
COEUR MINING, INC.	10.09x	3.33x	4.88x	-	2.05TCr
Average	15.36x	6.25x	8.39x	1.38%	5.34TCr
Weighted average by Cap.	14.79x	6.19x	8.27x	1.26%