Valuation K2 Gold Corporation

Equities

Market Closed - Toronto S.E. Other stock markets 01:29:02 16/05/2026 am IST			5-day change	1st Jan Change
0.7800 ^CAD	-4.88%		-2.50%	-2.50%

04/05	K2 Gold Corporation Stakes 21,887 Hectare Wolf Project and Plans Restructuring of Yukon Projects	CI
29/04	K2 Gold Corporation Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Capitalization ¹	45.6	14.59	10.05	7.845	16.43	155.7
Change	-	-68%	-31.11%	-21.95%	109.49%	847.5%
Enterprise Value (EV) ¹	38.23	11.78	9.778	7.69	16.3	144.9
Change	-	-69.19%	-16.99%	-21.36%	111.99%	788.63%
P/E ratio	-18.6x	-8x	-8.12x	-6.66x	-18.3x	-26.1x
PBR	3.03x	1.06x	0.78x	0.48x	0.9x	8.63x
PEG	-	0.3x	0.3x	0.2x	0.4x	-0x
Capitalization / Revenue	-	-	-	-	-	-
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	-26.6x	-7.33x	-9.55x	-	-	-
EV / EBIT	-21.8x	-6.61x	-8.15x	-5.79x	-18.5x	-29.9x
EV / FCF	-9.12x	-3.12x	-4.38x	-1.79x	-6.76x	-40.6x
FCF Yield	-11%	-32%	-22.8%	-55.8%	-14.8%	-2.46%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.0381	-0.0281	-0.0191	-0.012	-0.007119	-0.0307
Distribution rate	-	-	-	-	-	-
Net sales	-	-	-	-	-	-
EBITDA ¹	-1.439	-1.608	-1.024	-	-	-
EBIT ¹	-1.754	-1.784	-1.2	-1.328	-0.8812	-4.843
Net income ¹	-1.797	-1.816	-1.237	-1.079	-0.8009	-4.843
Net Debt ¹	-7.364	-2.811	-0.2732	-0.1552	-0.1328	-10.85
Reference price ²	0.7100	0.2250	0.1550	0.0800	0.1300	0.8000
Nbr of stocks (in thousands)	64,219	64,849	64,849	98,062	1,26,417	1,94,641
Announcement Date	29/04/21	29/04/22	01/05/23	30/04/24	25/04/25	28/04/26

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
K2 GOLD CORPORATION	-	-	-	-	14Cr
NEWMONT CORPORATION	10.32x	3.77x	5.65x	0.95%	12TCr
AGNICO EAGLE MINES LIMITED	12.52x	4.92x	6.89x	0.94%	9.02TCr
BARRICK MINING CORPORATION	10.28x	2.88x	4.13x	2.01%	6.8TCr
WHEATON PRECIOUS METALS CORP.	24.87x	14.54x	17.3x	0.6%	5.92TCr
ANGLOGOLD ASHANTI PLC	9.72x	3.27x	4.63x	4.1%	4.66TCr
KINROSS GOLD CORPORATION	9x	3.05x	4.66x	0.53%	3.39TCr
NORTHERN STAR RESOURCES LIMITED	16.91x	3.91x	7.29x	2.54%	2.09TCr
ROYAL GOLD, INC.	18.24x	9.21x	11.51x	0.84%	1.94TCr
COEUR MINING, INC.	9.99x	2.8x	4.29x	-	1.82TCr
Average	13.54x	5.37x	7.37x	1.56%	4.73TCr
Weighted average by Cap.	13.00x	5.30x	7.21x	1.42%