Company Valuation: John Keells Holdings PLC

Fiscal Period: March 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 1,52,132 1,95,805 1,91,379 1,93,888 2,69,281 2,49,062 -
Change - 28.71% -2.26% 1.31% 38.88% -7.51% -
Enterprise Value (EV) 1,52,132 1,95,805 1,91,379 1,93,888 2,69,281 2,49,062 2,49,062
Change - 28.71% -2.26% 1.31% 38.88% -7.51% 0%
P/E ratio 16.2x - - - - 13.4x 7.5x
PBR 0.7x 0.87x 0.65x 0.57x 0.81x 0.64x 0.63x
PEG - - - - - - 0.1x
Capitalization / Revenue 1.09x - 0.88x 0.7x 0.96x 0.74x 0.59x
EV / Revenue 0x - 0x 0x 0x 0.74x 0.59x
EV / EBITDA - - - - - - -
EV / EBIT 22.4x - 26.2x 15.3x 17.5x - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 2.5 2 1.5 2 1.5 2 4
Rate of return 2.17% 1.35% 1.03% 1.43% 0.77% 1.21% 2.41%
EPS 2 7.14 - - - - 12.4 22.1
Distribution rate 35% - - - - 16.1% 18.1%
Net sales 1 1,40,043 - 2,18,075 2,76,640 2,80,773 3,38,668 4,22,018
EBITDA - - - - - - -
EBIT 6,789 - 7,308 12,691 15,369 - -
Net income 1 9,414 - - - - 16,400 36,500
Net Debt - - - - - - -
Reference price 2 115.40 148.50 145.00 140.00 194.00 165.75 165.75
Nbr of stocks (in thousands) 13,18,305 13,18,551 13,19,853 13,84,917 13,88,048 15,02,636 -
Announcement Date 21/05/20 24/05/21 23/05/22 23/05/23 21/05/24 - -
1LKR in Million2LKR
Estimates

P/E ratio, Detailed evolution

Add to a list
P/E ratio EV / Sales EV / EBITDA Yield (Y) Capi. ($)
21.84x - - -.--%98TCr
41.48x5.59x24.75x+0.54%20TCr
20.6x3.72x13.94x+2.19%13TCr
24.06x1.76x12.25x+1.11%11TCr
24.52x5.14x17.71x+2.22%7.56TCr
19.51x3.32x11.89x+2.70%7.34TCr
22.8x1.35x12.55x+1.27%4.24TCr
65.36x2.69x17.14x+2.13%3.45TCr
Average 30.02x 3.37x 15.75x +1.52% 20.63TCr
Weighted average by Cap. 25.17x 3.85x 17.11x +0.61%
See all sector valuations

Year-on-year evolution of the PER

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. JKH.N0000 Stock
  4. Valuation John Keells Holdings PLC