Valuation Jiangsu Nata Opto-electronic Material Co., Ltd.

Stocks

End-of-day quote Shenzhen S.E. Other stock markets 08/06/2026			5-day change	1st Jan Change
57.19 ^CNY	+0.28%		+15.98%	+33.31%

08/05	Jiangsu Nata Opto-Electronic Material Co., Ltd. Approves Cash Dividend on A Shares for the Year 2025, Payable on 18 May 2026	CI
24/04	Jiangsu Nata Opto-electronic Material Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	19,405	15,795	15,004	22,242	29,651	39,527	-	-
Change	-	-18.61%	-5.01%	48.24%	33.31%	33.31%	-	-
Enterprise Value (EV)	19,405	15,795	15,004	22,242	29,651	39,527	39,527	39,527
Change	-	-18.61%	-5.01%	48.24%	33.31%	33.31%	0%	0%
P/E ratio	137x	85.4x	70.8x	78.8x	93.3x	86.7x	68.9x	55.5x
PBR	10.1x	7.54x	6.83x	6.54x	8.51x	10.6x	9.44x	8.34x
PEG	-	2.8x	4.8x	3.1x	7.4x	2x	2.7x	2.3x
Capitalization / Revenue	19.7x	9.99x	8.81x	9.46x	11.5x	12.4x	10.3x	8.92x
EV / Revenue	0x	0x	0x	0x	0x	12.4x	10.3x	8.92x
EV / EBITDA	-	-	0x	0x	-	54.1x	44.2x	36.9x
EV / EBIT	0x	0x	0x	0x	0x	56.3x	44.7x	36.5x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.032	0.0583	0.0292	0.0833	-	-	-	-
Rate of return	0.11%	0.24%	0.13%	0.26%	-	-	-	-
EPS ²	0.218	0.2833	0.325	0.4083	0.46	0.66	0.83	1.03
Distribution rate	14.7%	20.6%	8.98%	20.4%	-	-	-	-
Net sales ¹	984.4	1,581	1,703	2,352	2,585	3,191	3,826	4,431
EBITDA ¹	-	-	528.3	815.7	-	730	895	1,072
EBIT ¹	189.2	273.8	314.5	438.3	471.1	702	884	1,084
Net income ¹	136.2	186.7	211.5	271	319.8	455	571	710
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	29.77	24.21	23.01	32.16	42.90	57.19	57.19	57.19
Nbr of stocks (in thousands)	6,51,859	6,52,446	6,52,111	6,91,628	6,91,157	6,91,157	-	-
Announcement Date	30/03/22	17/03/23	09/04/24	02/04/25	09/04/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JIANGSU NATA OPTO-ELECTRONIC MATERIAL CO., LTD.	86.65x	-	-	-	583.51Cr
LINDE PLC	30.53x	7.09x	17.99x	1.28%	23TCr
AIR PRODUCTS & CHEMICALS, INC.	21.11x	6.15x	14.51x	2.61%	6.16TCr
PERIC SPECIAL GASES CO., LTD.	208.41x	-	-	-	1.97TCr
NIPPON SANSO HOLDINGS CORPORATION	19.25x	2.28x	9.56x	1.06%	1.47TCr
SOL S.P.A.	29.48x	3.07x	11.92x	0.83%	627.36Cr
LINDE INDIA LIMITED	104.33x	22.27x	61.83x	0.22%	615.3Cr
GUANGZHOU GUANGGANG GASES & ENERGY CO.,LTD.	82.87x	12.31x	36.76x	0.43%	518.72Cr
AIR WATER INC.	10.54x	0.83x	7.4x	3.04%	353.27Cr
HANGZHOU OXYGEN PLANT GROUP CO., LTD.	20.41x	1.65x	9.26x	1.65%	347.63Cr
Average	61.36x	6.96x	21.15x	1.39%	3.59TCr
Weighted average by Cap.	40.85x	6.87x	17.76x	1.5%