Valuation JFE Holdings, Inc.

Stocks

5411

JP3386030005

Iron & Steel

Market Closed - Japan Exchange Other stock markets 12:00:00 10/07/2026 pm IST			5-day change	1st Jan Change
1,623.00 ^JPY	+0.19%		+1.44%	-18.75%

06/07	Japan to Impose Provisional Anti-dumping Duties on Steel Imports From China, Taiwan	MT
26/06	JFE Targets India, US Growth Amid Rising Raw Material Costs	MT

Company Valuation: JFE Holdings, Inc.

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	9,92,076	9,75,422	16,15,378	11,63,718	11,54,920	10,32,449	-	-
Change	-	-1.68%	65.61%	-27.96%	-0.76%	-10.6%	-	-
Enterprise Value (EV) ¹	27,39,703	27,18,996	32,02,576	27,57,327	29,46,498	28,40,546	28,86,820	29,59,121
Change	-	-0.76%	17.79%	-13.9%	6.86%	-3.6%	1.63%	2.5%
P/E	3.44x	5.99x	7.86x	12.7x	16.5x	8.44x	7.48x	7.52x
PBR	0.5x	0.46x	0.66x	0.46x	0.44x	0.39x	0.38x	0.37x
PEG	-	-0.1x	0.5x	-0.2x	-0.7x	0.1x	0.6x	-12.78x
Capitalization / Revenue	0.23x	0.19x	0.31x	0.24x	0.25x	0.21x	0.21x	0.21x
EV / Revenue	0.63x	0.52x	0.62x	0.57x	0.65x	0.59x	0.59x	0.6x
EV / EBITDA	4.87x	5.5x	5.71x	6.52x	7.62x	6.17x	5.81x	5.84x
EV / EBIT	8.84x	12.1x	11.2x	16.7x	31.1x	14.8x	13.2x	14.3x
EV / FCF	256x	22.4x	20.8x	43x	-40x	-20.7x	-39.6x	195x
FCF Yield	0.39%	4.47%	4.8%	2.33%	-2.5%	-4.82%	-2.53%	0.51%
Dividend per Share ²	140	80	100	100	80	80	80	80
Rate of return	8.13%	4.76%	3.94%	5.47%	4.41%	4.93%	4.93%	4.93%
EPS ²	500.3	280.5	323.3	144.4	110.3	192.4	217.1	215.8
Distribution rate	28%	28.5%	30.9%	69.2%	72.5%	41.6%	36.9%	37.1%
Net sales ¹	43,65,145	52,68,794	51,74,632	48,59,647	45,39,270	48,25,710	48,92,891	49,56,912
EBITDA ¹	5,62,322	4,94,686	5,61,104	4,22,706	3,86,495	4,60,044	4,96,499	5,06,336
EBIT ¹	3,10,039	2,25,086	2,87,003	1,65,068	94,841	1,92,101	2,18,810	2,07,050
Net income ¹	2,88,058	1,62,621	1,97,421	91,867	70,165	1,22,999	1,39,670	1,38,412
Net Debt ¹	17,47,627	17,43,574	15,87,198	15,93,609	17,91,578	18,08,097	18,54,371	19,26,672
Reference price ²	1,723.00	1,679.00	2,540.00	1,829.50	1,815.50	1,623.00	1,623.00	1,623.00
Nbr of stocks (in thousands)	5,75,784	5,80,954	6,35,976	6,36,085	6,36,145	6,36,136	-	-
Announcement Date	06/05/22	08/05/23	07/05/24	08/05/25	08/05/26	-	-	-

¹JPY in Million²JPY

Estimates

P/E, Detailed evolution

Sector Comparison:

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JFE HOLDINGS, INC.	8.44x	0.59x	6.17x	4.93%	639.2Cr
NUCOR CORPORATION	13.09x	1.42x	7.79x	0.99%	5.18TCr
ARCELORMITTAL	14.49x	0.87x	7.03x	0.94%	5.05TCr
STEEL DYNAMICS, INC.	14.02x	1.58x	9.15x	0.93%	3.29TCr
CARPENTER TECHNOLOGY CORPORATION	55.53x	9.26x	34.16x	0.14%	2.87TCr
TATA STEEL LIMITED	12.77x	1.21x	7.12x	2.2%	2.5TCr
NIPPON STEEL CORPORATION	9.4x	0.67x	6.13x	4.38%	1.78TCr
POSCO HOLDINGS INC.	13.26x	0.54x	5.26x	3.11%	1.57TCr
LLOYDS METALS AND ENERGY LIMITED	14.35x	4.07x	10.65x	0.06%	1.06TCr
SSAB AB	13.2x	0.86x	6.5x	2.95%	991.31Cr
Average	16.86x	2.11x	10.00x	2.06%	2.49TCr
Weighted average by Cap.	18.04x	2.17x	10.54x	1.51%