Valuation JetBlue Airways Corporation

Stocks

Market Closed - Nasdaq Other stock markets 01:30:00 18/07/2026 am IST			5-day change	1st Jan Change
5.420 ^USD	-3.90%		-5.90%	+19.12%

15/07	JetBlue and ClarityPay Launch First Personalized Pay Later Program With TrueBlue Points Earning	CI
15/07	JetBlue Partners With ClarityPay to Launch Installment Payment Option	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,529	2,099	1,850	2,726	1,655	2,016	-	-
Change	-	-53.66%	-11.86%	47.4%	-39.3%	21.84%	-	-
Enterprise Value (EV) ¹	5,693	2,099	6,064	9,947	8,833	9,400	9,388	9,581
Change	-	-63.13%	188.93%	64.05%	-11.2%	6.42%	-0.13%	2.06%
P/E	-25x	-5.79x	-5.97x	-3.42x	-2.74x	-2.76x	-10.4x	10x
PBR	1.18x	0.59x	0.55x	1.05x	0.79x	1.47x	1.53x	1.52x
PEG	-	-0.1x	0.4x	-0x	0.1x	-0.2x	0.1x	-0x
Capitalization / Revenue	0.75x	0.23x	0.19x	0.29x	0.18x	0.2x	0.18x	0.17x
EV / Revenue	0.94x	0.23x	0.63x	1.07x	0.97x	0.92x	0.86x	0.82x
EV / EBITDA	-20.8x	4.08x	8.49x	15.2x	20.8x	21.2x	7.8x	6.8x
EV / EBIT	-6.24x	-11.3x	-184x	-107x	-26.1x	-24.7x	32.6x	20.3x
EV / FCF	8.8x	-5.41x	-8.33x	-7.46x	-7.26x	-12.8x	-37.3x	25.3x
FCF Yield	11.4%	-18.5%	-12%	-13.4%	-13.8%	-7.84%	-2.68%	3.95%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.57	-1.12	-0.93	-2.3	-1.66	-1.965	-0.52	0.54
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	6,037	9,158	9,615	9,279	9,062	10,258	10,950	11,617
EBITDA ¹	-274	514	714	654	424	443.6	1,204	1,410
EBIT ¹	-913	-185	-33	-93	-338	-380.4	288	470.9
Net income ¹	-182	-362	-310	-795	-602	-732.1	-194.8	213.5
Net Debt ¹	1,164	-	4,214	7,221	7,178	7,384	7,372	7,565
Reference price ²	14.240	6.480	5.550	7.860	4.550	5.420	5.420	5.420
Nbr of stocks (in thousands)	3,18,031	3,23,878	3,33,289	3,46,877	3,63,711	3,72,019	-	-
Announcement Date	27/01/22	26/01/23	30/01/24	28/01/25	27/01/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JETBLUE AIRWAYS CORPORATION	-2.76x	0.92x	21.19x	-.--%	201.63Cr
DELTA AIR LINES, INC.	13.11x	0.95x	7.16x	0.91%	5.51TCr
UNITED AIRLINES HOLDINGS, INC.	9.98x	0.82x	6.52x	-.--%	3.75TCr
RYANAIR HOLDINGS PLC	13.45x	1.5x	6.59x	1.8%	3.12TCr
INTERNATIONAL CONSOLIDATED AIRLINES GROUP, S.A.	8.32x	0.82x	3.89x	2.03%	2.64TCr
INTERGLOBE AVIATION LIMITED	-368.28x	2.71x	14.34x	0.19%	2.11TCr
SINGAPORE AIRLINES LIMITED	28.91x	1.24x	6.29x	3.42%	1.87TCr
LATAM AIRLINES GROUP S.A.	11.27x	1.19x	4.74x	3.1%	1.52TCr
AIR CHINA LIMITED	-13.17x	1.5x	9.93x	-.--%	1.32TCr
LUFTHANSA	8.47x	0.41x	3.99x	3.55%	1.24TCr
Average	-29.07x	1.21x	8.46x	1.5%	2.33TCr
Weighted average by Cap.	-23.17x	1.19x	7.14x	1.37%