Valuation JCU Corporation

Stocks

Delayed Japan Exchange 12:00:00 16/10/2026 pm IST			5-day change	1st Jan Change
5,660.00 ^JPY	+1.25%		-9.44%	+15.63%

12/05	JCU Corporation Provides Consolidated Earnings Guidance for the Six Month Ending September 30, 2026 and for the Fiscal Year Ending March 31, 2027	CI
12/05	JCU Corporation Announces Dividend for the Year Ended March 31, 2026, Payable on June 11, 2026; Provides Dividend Guidance for the Second Quarter-End Period Ending September 30, 2026 and Fiscal Year Ending March 31, 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	1,07,778	87,210	1,00,064	79,143	1,31,028	1,37,624	-	-
Change	-	-19.08%	14.74%	-20.91%	65.56%	5.03%	-	-
Enterprise Value (EV)	89,578	64,134	73,813	53,487	1,07,150	1,37,624	1,37,624	1,37,624
Change	-	-28.4%	15.09%	-27.54%	100.33%	28.44%	0%	0%
P/E	17x	14.8x	18.2x	10.8x	14.5x	15.5x	14x	13.5x
PBR	3.24x	2.33x	2.37x	1.68x	2.4x	2.32x	2.13x	2x
PEG	-	-3.22x	-2.7x	0.3x	0.6x	-10.62x	1.3x	3.53x
Capitalization / Revenue	4.44x	3.21x	4.03x	2.79x	4.42x	4.11x	3.7x	3.48x
EV / Revenue	0x	0x	0x	0x	0x	4.11x	3.7x	3.48x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	11.1x	9.94x	9.49x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	57	66	70	76	95	180	196.5	207
Rate of return	1.37%	1.92%	1.77%	2.35%	1.79%	3.22%	3.52%	3.7%
EPS ²	243.8	232.6	217	297.7	365.7	360.4	399	414.3
Distribution rate	23.4%	28.4%	32.3%	25.5%	26%	49.9%	49.2%	50%
Net sales ¹	24,256	27,137	24,859	28,356	29,672	33,450	37,205	39,500
EBITDA	9,611	9,963	8,768	11,380	-	-	-	-
EBIT ¹	8,990	9,285	8,041	10,513	12,156	12,400	13,850	14,500
Net income ¹	6,370	6,013	5,530	7,497	9,074	8,875	9,825	10,200
Net Debt	-18,200	-23,076	-26,251	-25,656	-23,878	-	-	-
Reference price ²	4,150.00	3,445.00	3,950.00	3,230.00	5,320.00	5,590.00	5,590.00	5,590.00
Nbr of stocks (in thousands)	25,971	25,315	25,333	24,502	24,629	24,620	-	-
Announcement Date	11/05/22	11/05/23	10/05/24	13/05/25	12/05/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JCU CORPORATION	15.51x	-	-	3.22%	87Cr
ECOLAB INC.	38.2x	5.21x	21.12x	1.01%	8.15TCr
GIVAUDAN SA	34.91x	5.13x	22.32x	1.88%	4.38TCr
SIKA AG	24.54x	2.92x	15.16x	2.13%	3.51TCr
HENKEL AG & CO. KGAA	15.24x	1.58x	8.8x	2.74%	3.33TCr
NOVONESIS A/S	38.72x	7.01x	18.58x	1.59%	3.2TCr
FUJIFILM HOLDINGS CORPORATION	14.47x	1.39x	8.57x	2.2%	2.57TCr
EMS-CHEMIE HOLDING AG	41.1x	10.09x	30.53x	2.13%	2.49TCr
SOCIEDAD QUÍMICA Y MINERA DE CHILE S.A.	8.2x	2.29x	4.55x	3.17%	1.73TCr
DUPONT DE NEMOURS, INC.	24.71x	2.67x	10.86x	1.82%	1.78TCr
Average	25.56x	4.25x	15.61x	2.19%	3.12TCr
Weighted average by Cap.	29.59x	4.50x	17.25x	1.86%