|
Real-time
Other stock markets
|
5-day change | 1st Jan Change | ||
| 22.12 EUR | +0.82% |
|
+3.94% | +43.02% |
| 03:27pm | BofA Forecasts JCDecaux's Organic Sales Growth to Accelerate into H2 | MT |
| 16/07 | JCDECAUX : JP Morgan keeps its Buy rating | ZD |
Company Valuation: JCDECAUX SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,683 | 3,769 | 3,878 | 3,245 | 3,297 | 4,670 | - | - |
| Change | - | -19.52% | 2.9% | -16.34% | 1.62% | 41.63% | - | - |
| Enterprise Value (EV) 1 | 5,625 | 4,747 | 4,884 | 4,001 | 3,885 | 5,027 | 4,811 | 4,631 |
| Change | - | -15.62% | 2.9% | -18.08% | -2.9% | 29.41% | -4.3% | -3.74% |
| P/E | -324x | 28.5x | 18.6x | 12.5x | 12.6x | 16x | 14.8x | 13.7x |
| PBR | 2.89x | 2.14x | 1.99x | 1.47x | 1.48x | 1.93x | 1.78x | 1.72x |
| PEG | - | -0x | 0.3x | 0.5x | 8.48x | 1.4x | 1.75x | 1.81x |
| Capitalization / Revenue | 1.71x | 1.14x | 1.09x | 0.82x | 0.83x | 1.14x | 1.09x | 1.04x |
| EV / Revenue | 2.05x | 1.43x | 1.37x | 1.02x | 0.98x | 1.22x | 1.12x | 1.03x |
| EV / EBITDA | 4.83x | 3.69x | 4.23x | 3.17x | 3.02x | 4.14x | 4.03x | 3.94x |
| EV / EBIT | 345x | 22.4x | 18.3x | 9.99x | 8.97x | 10.9x | 9.69x | 8.68x |
| EV / FCF | 6.75x | 6.34x | -4,884x | 17.3x | 11.3x | 15.1x | 13.6x | 12x |
| FCF Yield | 14.8% | 15.8% | -0.02% | 5.8% | 8.83% | 6.63% | 7.35% | 8.32% |
| Dividend per Share 2 | - | - | - | 0.55 | 0.65 | 0.6865 | 0.748 | 0.8005 |
| Rate of return | - | - | - | 3.63% | 4.2% | 3.13% | 3.41% | 3.65% |
| EPS 2 | -0.068 | 0.621 | 0.978 | 1.211 | 1.229 | 1.369 | 1.485 | 1.597 |
| Distribution rate | - | - | - | 45.4% | 52.9% | 50.1% | 50.4% | 50.1% |
| Net sales 1 | 2,745 | 3,316 | 3,570 | 3,935 | 3,967 | 4,111 | 4,293 | 4,505 |
| EBITDA 1 | 1,164 | 1,286 | 1,156 | 1,263 | 1,287 | 1,214 | 1,193 | 1,177 |
| EBIT 1 | 16.3 | 212 | 266.2 | 400.3 | 432.9 | 462 | 496.7 | 533.6 |
| Net income 1 | -14.5 | 132.1 | 209.2 | 258.9 | 262.6 | 293.6 | 317.8 | 350.3 |
| Net Debt 1 | 942.2 | 977.8 | 1,006 | 756.3 | 587.4 | 357.2 | 141.3 | -38.83 |
| Reference price 2 | 22.00 | 17.72 | 18.20 | 15.16 | 15.48 | 21.94 | 21.94 | 21.94 |
| Nbr of stocks (in thousands) | 2,12,868 | 2,12,692 | 2,13,093 | 2,14,024 | 2,13,005 | 2,12,849 | - | - |
| Announcement Date | 10/03/22 | 09/03/23 | 07/03/24 | 06/03/25 | 12/03/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.02x | 1.22x | 4.14x | 3.13% | 534.37Cr | |
| 12.53x | 1.38x | 6.21x | 4.48% | 2.51TCr | |
| 9.18x | 1.07x | 5.69x | 4.26% | 2.33TCr | |
| 11.89x | 5.23x | 9.5x | 7.38% | 1.07TCr | |
| 17.39x | 0.62x | 6.09x | 1.39% | 463.33Cr | |
| 8.8x | 0.64x | 3.86x | 5.31% | 409.76Cr | |
| -34.2x | 1.38x | 5.84x | -.--% | 324.65Cr | |
| 17.52x | 0.38x | 5.33x | 2.52% | 280.5Cr | |
| 27.4x | 3.73x | 10.46x | -.--% | 272.11Cr | |
| Average | 9.61x | 1.74x | 6.35x | 3.17% | 909.5Cr | |
| Weighted average by Cap. | 10.62x | 1.75x | 6.33x | 4.18% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DEC Stock
- Valuation JCDECAUX SE
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition