Valuation JcbNext

Stocks

Market Closed - BURSA MALAYSIA 02:20:02 22/10/2026 pm IST			5-day change	1st Jan Change
1.770 ^MYR	-1.67%		-0.56%	-1.67%

28/08	JcbNext Berhad Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
16/06	JcbNext Berhad 's Equity Buyback announced on August 1, 2025, has expired.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	187.8	182.2	169	209.9	214.1	235.8
Change	-	-2.96%	-7.25%	24.22%	2%	10.1%
Enterprise Value (EV) ¹	56.97	93.87	100.3	100.4	107	87.44
Change	-	64.77%	6.81%	0.13%	6.62%	-18.31%
P/E	29.2x	10.9x	7.17x	5.92x	4.2x	5.47x
PBR	0.58x	0.53x	0.48x	0.58x	0.54x	0.52x
PEG	-	0x	0.2x	0.1x	0.1x	-0.4x
Capitalization / Revenue	31.2x	28.7x	17.7x	19.2x	14.6x	11.6x
EV / Revenue	9.46x	14.8x	10.5x	9.2x	7.32x	4.29x
EV / EBITDA	408x	59.6x	18.2x	13.4x	15.8x	8.59x
EV / EBIT	-2,513x	61.4x	18.4x	13.5x	15.9x	8.61x
EV / FCF	103x	66.4x	28.8x	24.1x	22.1x	26x
FCF Yield	0.97%	1.51%	3.48%	4.15%	4.52%	3.85%
Dividend per Share ²	0.03	0.035	0.06	0.065	0.07	0.0725
Rate of return	2.14%	2.54%	4.69%	4.09%	4.29%	4.03%
EPS ²	0.048	0.1268	0.1785	0.2688	0.3883	0.3291
Distribution rate	62.5%	27.6%	33.6%	24.2%	18%	22%
Net sales ¹	6.021	6.354	9.531	10.91	14.62	20.37
EBITDA ¹	0.1396	1.576	5.504	7.475	6.768	10.18
EBIT ¹	-0.0227	1.53	5.462	7.447	6.746	10.16
Net income ¹	6.45	16.8	23.57	35.49	51.12	43.13
Net Debt ¹	-130.8	-88.33	-68.73	-109.5	-107.1	-148.3
Reference price ²	1.400	1.380	1.280	1.590	1.630	1.800
Nbr of stocks (in thousands)	1,34,120	1,32,030	1,32,030	1,32,030	1,31,371	1,30,985
Announcement Date	17/05/21	29/04/22	28/04/23	30/04/24	29/04/25	29/04/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JCBNEXT	-	-	-	-	5.66Cr
ALPHABET INC.	15.55x	7.54x	16.11x	0.27%	3,90000Cr
META PLATFORMS, INC.	21.97x	6.45x	11.53x	0.33%	1,64300Cr
MASTERCARD, INC.	31.88x	14.91x	23.56x	0.56%	55TCr
TENCENT HOLDINGS LIMITED	13.31x	3.54x	8.19x	1.53%	44TCr
NETFLIX, INC.	18.39x	5.43x	16.26x	-.--%	27TCr
ALIBABA GROUP HOLDING LIMITED	18.82x	1.37x	9.26x	1.09%	25TCr
SHOPIFY INC.	104.22x	13.84x	74.33x	-.--%	22TCr
UBER TECHNOLOGIES, INC.	21.01x	2.39x	12.17x	-.--%	14TCr
SPOTIFY TECHNOLOGY S.A.	43.81x	5.13x	33.62x	-.--%	12TCr
Average	32.11x	6.73x	22.78x	0.42%	75.23TCr
Weighted average by Cap.	21.32x	7.37x	16.85x	0.38%