Valuation Japan Transcity Corporation

Stocks

Delayed Japan Exchange 08:00:00 24/09/2026 am IST			5-day change	1st Jan Change
1,421.00 ^JPY	-0.14%		-0.84%	+24.82%

07/08	Japan Transcity Corporation Provides Second-Quarter End Cash Dividend Guidance for the Period Ending September 30, 2026	CI
07/08	Japan Transcity Corporation Provides Year-Quarter End Cash Dividend Guidance for the Fiscal Year Ending March 31, 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	35,980	38,904	39,226	42,766	55,506	76,155
Change	-	8.13%	0.83%	9.03%	29.79%	37.2%
Enterprise Value (EV) ¹	54,780	54,017	47,085	62,485	65,764	86,118
Change	-	-1.39%	-12.83%	32.71%	5.25%	30.95%
P/E	7.76x	6.94x	6.37x	9.28x	9.27x	11.7x
PBR	0.56x	0.55x	0.51x	0.5x	0.61x	0.75x
PEG	-	0.3x	0.64x	-0.4x	0.3x	1.1x
Capitalization / Revenue	0.36x	0.33x	0.29x	0.35x	0.44x	0.61x
EV / Revenue	0.54x	0.46x	0.35x	0.51x	0.53x	0.69x
EV / EBITDA	6.15x	4.83x	3.75x	5.51x	5.03x	6.23x
EV / EBIT	12.3x	8.1x	6.49x	10x	8.42x	10.1x
EV / FCF	13.5x	17.9x	6.55x	-5.28x	6.12x	24.9x
FCF Yield	7.38%	5.59%	15.3%	-18.9%	16.3%	4.01%
Dividend per Share ²	10	10.5	11.5	13	39	43
Rate of return	1.78%	1.74%	1.89%	1.93%	4.39%	3.49%
EPS ²	72.29	87.13	95.76	72.53	95.74	105.5
Distribution rate	13.8%	12.1%	12%	17.9%	40.7%	40.8%
Net sales ¹	1,01,173	1,16,750	1,34,063	1,22,555	1,24,765	1,25,517
EBITDA ¹	8,909	11,186	12,558	11,339	13,083	13,833
EBIT ¹	4,442	6,670	7,250	6,242	7,806	8,549
Net income ¹	4,636	5,597	6,157	4,633	6,041	6,595
Net Debt ¹	18,800	15,113	7,859	19,719	10,258	9,963
Reference price ²	561.00	605.00	610.00	673.00	888.00	1,231.00
Nbr of stocks (in thousands)	64,135	64,304	64,304	63,545	62,506	61,864
Announcement Date	29/06/21	29/06/22	29/06/23	27/06/24	25/06/25	24/06/26

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JAPAN TRANSCITY CORPORATION	-	-	-	-	55Cr
CANADIAN PACIFIC KANSAS CITY LIMITED	25.45x	8.12x	15.87x	0.8%	7.74TCr
CANADIAN NATIONAL RAILWAY COMPANY	20.65x	6.71x	13.78x	2.19%	7.23TCr
XPO, INC.	36.73x	2.61x	15.52x	-.--%	2.08TCr
C.H. ROBINSON WORLDWIDE, INC.	24.67x	1.02x	17.4x	1.68%	1.75TCr
KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC.	37.52x	1.57x	9.88x	1.19%	1.09TCr
U-HAUL HOLDING COMPANY	56.95x	-	-	-	1.08TCr
RYDER SYSTEM, INC.	16.8x	1.25x	5.71x	1.51%	906.9Cr
SCHNEIDER NATIONAL, INC.	31.31x	0.95x	8.15x	1.22%	569.73Cr
RUMO S.A.	20.08x	3.51x	6.36x	1.35%	568.18Cr
Average	30.02x	3.22x	11.58x	1.24%	2.31TCr
Weighted average by Cap.	26.63x	5.65x	14.10x	1.33%