Valuation Japan Exchange Group, Inc.

Equities

Market Closed - Japan Exchange Other stock markets 12:00:00 12/05/2026 pm IST			5-day change	1st Jan Change
1,829.00 ^JPY	-1.00%		-2.01%	+9.13%

30/04	JPX CEO: Stable FX To Attract Global Money	MT
28/04	Japan Exchange Group, Inc. Provides Dividend Guidance for the fiscal Year End of Year Ending March 31, 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	13,89,057	12,05,931	10,58,225	21,12,595	15,89,246	18,99,097	-	-
Change	-	-13.18%	-12.25%	99.64%	-24.77%	19.5%	-	-
Enterprise Value (EV) ¹	12,16,508	10,47,044	10,12,386	20,37,056	15,43,305	17,94,551	18,18,614	17,58,298
Change	-	-13.93%	-3.31%	101.21%	-24.24%	16.28%	1.34%	-3.32%
P/E ratio	27x	24.2x	22.9x	35.2x	26x	23.5x	23.2x	22.3x
PBR	4.32x	3.82x	3.37x	6.51x	4.66x	5.38x	5.37x	5.06x
PEG	-	-14.08x	-3.42x	1.1x	55.26x	0.8x	5.53x	5.61x
Capitalization / Revenue	10.4x	8.9x	7.9x	13.8x	9.8x	9.34x	8.83x	8.45x
EV / Revenue	9.12x	7.73x	7.56x	13.3x	9.51x	8.96x	8.45x	7.82x
EV / EBITDA	13.3x	11.5x	11.6x	19.3x	14.2x	15.2x	14.8x	13.4x
EV / EBIT	16.3x	14.3x	14.8x	23.3x	17.1x	15.5x	15.8x	14.7x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	34	36	31.5	45.5	45.5	61	66.79	61.43
Rate of return	2.62%	3.15%	3.12%	2.21%	2.98%	3.38%	3.62%	3.33%
EPS ²	48	47.18	44.02	58.44	58.72	76.81	79.64	82.8
Distribution rate	70.8%	76.3%	71.6%	77.9%	77.5%	79.4%	83.9%	74.2%
Net sales ¹	1,33,343	1,35,432	1,33,991	1,52,871	1,62,230	1,98,735	2,15,127	2,24,867
EBITDA ¹	91,348	90,998	87,224	1,05,742	1,08,483	1,34,333	1,22,847	1,31,165
EBIT ¹	74,565	73,473	68,253	87,444	90,122	1,16,289	1,15,183	1,19,679
Net income ¹	51,389	49,955	46,342	60,822	61,092	79,139	81,817	84,659
Net Debt ¹	-1,72,549	-1,58,887	-45,839	-75,539	-45,941	-1,04,546	-80,483	-1,40,799
Reference price ²	1,297.50	1,143.00	1,009.25	2,055.00	1,527.50	1,847.50	1,847.50	1,847.50
Nbr of stocks (in thousands)	10,70,564	10,55,057	10,48,527	10,28,027	10,40,423	10,27,928	-	-
Announcement Date	28/04/21	26/04/22	27/04/23	30/04/24	28/04/25	28/04/26	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JAPAN EXCHANGE GROUP, INC.	24.17x	8.96x	15.17x	3.3%	1.21TCr
CME GROUP INC.	23.78x	14.47x	20.27x	4.08%	10TCr
TRADEWEB MARKETS INC.	31.38x	8.7x	15.88x	0.53%	2.34TCr
BSE LIMITED	64.93x	30.95x	47.68x	0.48%	1.69TCr
MULTI COMMODITY EXCHANGE OF INDIA LIMITED	63.29x	36.66x	49.93x	0.83%	853.21Cr
ASX LIMITED	21.97x	8.26x	13.72x	3.48%	819.33Cr
MIAMI INTERNATIONAL HOLDINGS, INC.	20.35x	-1110.01x	-2389.29x	-	495.32Cr
SAUDI TADAWUL GROUP HOLDING COMPANY	36.69x	14.11x	36.7x	1.64%	444.56Cr
DUBAI FINANCIAL MARKET	21.21x	14.56x	14.69x	4.16%	319.99Cr
BOURSA KUWAIT SECURITIES COMPANY K.P.S.C.	19.62x	8.14x	11x	4.67%	184.23Cr
Average	32.74x	-96.52x	-216.43x	2.58%	1.86TCr
Weighted average by Cap.	30.38x	-14.38x	-41.00x	3%