Valuation JAKKS Pacific, Inc.

Stocks

Market Closed - Nasdaq Other stock markets 01:30:00 22/07/2026 am IST			5-day change	1st Jan Change
24.41 ^USD	+1.37%		+7.06%	+44.61%

19/05	Jakks Pacific Inc Debuts First Anime Prototypes and Showcases Hololive Production Line from New Anime Division	CI
18/05	JAKKS Pacific Renews Role-Play Toys Partnership With Stanley Black & Decker	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	96.56	170.1	358.1	309.4	190.2	279.4	-
Change	-	76.13%	110.57%	-13.61%	-38.51%	46.85%	-
Enterprise Value (EV) ¹	96.56	170.1	358.1	309.4	136.2	221.6	224.6
Change	-	76.13%	110.57%	-13.61%	-55.99%	62.72%	1.35%
P/E	-10.4x	1.95x	10.2x	8.96x	19.6x	21.2x	8.91x
PBR	1.62x	1.17x	1.89x	-	-	-	-
PEG	-	-0x	-0.2x	-0.92x	-0.3x	0.6x	0x
Capitalization / Revenue	0.16x	0.21x	0.5x	0.45x	0.33x	0.47x	0.43x
EV / Revenue	0.16x	0.21x	0.5x	0.45x	0.24x	0.37x	0.35x
EV / EBITDA	1.96x	2.23x	4.73x	5.22x	3.85x	6.31x	4.41x
EV / EBIT	2.49x	2.79x	6.06x	7.8x	9.58x	11.7x	6.6x
EV / FCF	-6.85x	2.25x	-	11.2x	-127x	12.7x	26.1x
FCF Yield	-14.6%	44.5%	-	8.95%	-0.79%	7.9%	3.83%
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	-0.98	8.99	3.48	3.14	0.86	1.15	2.74
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	621.1	796.2	711.6	691	570.7	597	648.4
EBITDA ¹	49.21	76.38	75.72	59.26	35.36	35.12	50.89
EBIT ¹	38.77	60.97	59.11	39.68	14.22	18.86	34.02
Net income ¹	-7.342	91.29	36.9	35.25	9.871	16.39	29.31
Net Debt ¹	-	-	-	-	-54.07	-57.8	-54.8
Reference price ²	10.16	17.49	35.55	28.15	16.88	24.41	24.41
Nbr of stocks (in thousands)	9,504	9,724	10,073	10,990	11,270	11,444	-
Announcement Date	17/02/22	09/03/23	29/02/24	20/02/25	19/02/26	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JAKKS PACIFIC, INC.	20.94x	0.36x	6.2x	-	28Cr
BANDAI NAMCO HOLDINGS INC.	19.32x	1.61x	9.5x	2.28%	1.65TCr
HASBRO, INC.	14.08x	2.74x	9.37x	3.46%	1.15TCr
GAMES WORKSHOP GROUP PLC	34.53x	10.46x	21.86x	2.56%	893.14Cr
MATTEL, INC.	8.7x	1.01x	6.57x	-.--%	410.91Cr
SPIN MASTER CORP.	15.36x	0.86x	4.83x	2.67%	160.39Cr
TONIES SE	33.23x	1.65x	16.05x	-.--%	156.5Cr
Average	20.88x	2.67x	10.63x	1.83%	636.52Cr
Weighted average by Cap.	20.39x	3.59x	11.71x	2.37%