Company Valuation: Jaguar Health, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 45.04 13 7.678 11.92 4.225 1.176 -
Change - -71.13% -40.94% 55.19% -64.54% -72.16% -
Enterprise Value (EV) 1 45.04 13 7.678 11.92 3.257 -1.57 -1.297
Change - -71.13% -40.94% 55.19% -72.67% -148.2% 17.39%
P/E -0.88x -0.18x -0.08x -0.19x -0.04x -0.46x -0.21x
PBR - - - - -3.29x 0.06x 0.07x
PEG - 0x 0x 0x 0x 0x -0x
Capitalization / Revenue 10.4x 1.09x - 1.02x 0.37x 0.06x 0.08x
EV / Revenue 10.4x 1.09x - 1.02x 0.28x -0.08x -0.09x
EV / EBITDA - - - - -0.07x -0.38x 2.21x
EV / EBIT -1.11x -0.38x - -0.39x -0.07x -0.69x 0.52x
EV / FCF - - - - -0.14x -0.78x 0.36x
FCF Yield - - - - -727% -128% 277%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -46,46,257 -18,99,448 -93,975 -4,574 -804 -4.2 -9.45
Distribution rate - - - - - - -
Net sales 1 4.335 11.96 - 11.69 11.51 20.46 14.11
EBITDA 1 - - - - -44 4.157 -0.586
EBIT 1 -40.71 -34.42 - -30.83 -45.91 2.264 -2.477
Net income 1 -52.6 -47.45 -41.3 -38.49 -53.58 -1.876 -5.517
Net Debt 1 - - - - -0.968 -2.746 -2.473
Reference price 2 40,94,488.189 3,42,125.984 7,948.508 883.751 32.592 1.950 1.950
Nbr of stocks (in thousands) 0.01 0.04 0.97 13.5 130 603.1 -
Announcement Date 11/03/22 24/03/23 01/04/24 31/03/25 07/04/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-0.46x-0.08x-0.38x - 11.76L
34.38x12.29x25.6x0.58% 1,03100Cr
26.33x6.06x16.38x2.17% 59TCr
30.03x7.25x14.87x2.81% 43TCr
17.64x4.37x10.78x3.03% 33TCr
21.13x5.43x13.15x2.91% 28TCr
21.17x4.46x12.34x1.97% 26TCr
14.47x5.42x11.17x3.43% 22TCr
23.5x6.23x11.02x2.81% 19TCr
-47.44x5.68x31.37x2.46% 16TCr
Average 14.07x 5.71x 14.63x 2.47% 35.04TCr
Weighted average by Cap. 23.19x 7.66x 17.90x 2.04%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. JAGX Stock
  4. Valuation Jaguar Health, Inc.