Valuation Jacobs Solutions Inc.

Equities

Market Closed - Nyse Other stock markets 01:30:02 06/06/2026 am IST			5-day change	1st Jan Change
122.55 ^USD	-0.83%		+3.02%	-7.48%

04/06	SSEN Transmission Selects Jacobs for Multiple Strategic Frameworks Supporting Modernization and Security of North of Scotland?s Electricity Transmission Network	CI
04/06	Jacobs Awarded SSEN Transmission Contracts Valued at More Than $1 Billion	MT

Data adjusted to current consolidation scope

Fiscal Period: September	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	17,723	14,266	16,541	19,211	17,675	14,591	-	-
Change	-	-19.5%	15.94%	16.14%	-8%	-17.45%	-	-
Enterprise Value (EV) ¹	19,602	16,533	18,489	20,290	18,676	16,756	16,023	15,457
Change	-	-15.65%	11.83%	9.74%	-7.96%	-10.28%	-4.38%	-3.53%
P/E ratio	42.5x	22.4x	24.8x	24.5x	62.1x	28.5x	16.7x	14.4x
PBR	2.95x	2.35x	2.53x	4.22x	4.84x	4.14x	3.54x	3.05x
PEG	-	0.4x	3.86x	1.3x	-1x	0.3x	0.2x	0.9x
Capitalization / Revenue	1.26x	0.96x	1.01x	1.67x	1.47x	1.02x	0.98x	0.92x
EV / Revenue	1.39x	1.11x	1.13x	1.76x	1.55x	1.18x	1.07x	0.97x
EV / EBITDA	15.2x	12.1x	12.9x	19.2x	15.5x	11.9x	10.3x	9.25x
EV / EBIT	16.5x	12.6x	13.9x	21.1x	15.8x	12.4x	10.8x	9.85x
EV / FCF	30.9x	47.6x	22.1x	21.7x	30.7x	42.8x	15.1x	14.1x
FCF Yield	3.23%	2.1%	4.53%	4.6%	3.25%	2.34%	6.62%	7.08%
Dividend per Share ²	0.82	0.9	1.01	1.13	1.25	1.42	1.532	1.644
Rate of return	0.6%	0.81%	0.77%	0.73%	0.85%	1.15%	1.24%	1.33%
EPS ²	3.2	4.98	5.3	6.32	2.38	4.332	7.382	8.6
Distribution rate	25.6%	18.1%	19.1%	17.9%	52.5%	32.8%	20.8%	19.1%
Net sales ¹	14,093	14,923	16,352	11,501	12,030	14,260	14,921	15,917
EBITDA ¹	1,289	1,364	1,436	1,059	1,207	1,403	1,557	1,670
EBIT ¹	1,188	1,314	1,332	960	1,182	1,356	1,481	1,568
Net income ¹	477	644	665.8	806.1	289.3	512.1	850.7	968.7
Net Debt ¹	1,879	2,267	1,948	1,080	1,001	2,164	1,431	865.3
Reference price ²	136.00	111.80	131.36	154.61	147.86	123.57	123.57	123.57
Nbr of stocks (in thousands)	1,30,314	1,27,606	1,25,918	1,24,254	1,19,536	1,18,081	-	-
Announcement Date	23/11/21	21/11/22	21/11/23	19/11/24	20/11/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
JACOBS SOLUTIONS INC.	28.52x	1.18x	11.94x	1.15%	1.46TCr
AUTOMATIC DATA PROCESSING, INC.	20.86x	4.25x	14.49x	2.86%	9.25TCr
CINTAS CORPORATION	36.82x	6.61x	23.87x	0.94%	7.2TCr
RB GLOBAL, INC.	36.59x	4.37x	14.29x	1.23%	1.97TCr
BUREAU VERITAS SA	18.01x	1.95x	9.64x	3.85%	1.33TCr
INTERTEK GROUP PLC	23.35x	2.65x	11.36x	3.21%	1.11TCr
ALS LIMITED	27.16x	3.7x	14.29x	2.15%	859.62Cr
ISS A/S	13.14x	0.6x	8.62x	1.65%	619.87Cr
GENPACT LIMITED	9.26x	1.06x	5.6x	2.28%	557Cr
DKSH HOLDING AG	17.47x	0.38x	8.68x	4.16%	517.43Cr
Average	23.12x	2.67x	12.28x	2.35%	2.49TCr
Weighted average by Cap.	26.83x	4.31x	16.17x	2.1%