Company Valuation: Itamiarts.Inc

Data adjusted to current consolidation scope
Fiscal Period: January 2025 2026
Market Cap 1 1,361 2,059
Change - 51.3%
Enterprise Value (EV) 1 2,785 4,272
Change - 53.4%
P/E 7.83x 13.6x
PBR 1.13x 1.55x
PEG -0.4x -1x
Capitalization / Revenue 0.38x 0.43x
EV / Revenue 0.77x 0.9x
EV / EBITDA 6.26x 8.98x
EV / EBIT 10.4x 19.7x
EV / FCF - -
FCF Yield - -
Dividend per Share 2 20 20
Rate of return 2.16% 1.43%
EPS 2 118.2 102.7
Distribution rate 16.9% 19.5%
Net sales 1 3,606 4,761
EBITDA 1 445.2 476
EBIT 1 268.1 217
Net income 1 165 151
Net Debt 1 1,424 2,213
Reference price 2 926.00 1,401.00
Nbr of stocks (in thousands) 1,470 1,470
Announcement Date 28/04/25 27/04/26
1JPY in Million2JPY
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 1.03Cr
14.31x1.57x7.14x3.91% 2.89TCr
9.4x1.06x5.9x4.23% 2.22TCr
11.93x5.2x9.04x7.16% 1.02TCr
16.35x1.34x4.22x2.84% 602.55Cr
43.19x0.72x4.31x3.89% 561.48Cr
-57.92x1.86x7.84x0% 549.5Cr
14.78x0.5x4.99x1.6% 413.84Cr
35.15x4.58x12.38x-.--% 341.92Cr
Average 10.90x 2.10x 6.98x 2.96% 956.24Cr
Weighted average by Cap. 11.03x 1.88x 6.81x 3.79%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. 168A Stock
  4. Valuation Itamiarts.Inc
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!