Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Net Income: Breakdown by Business Segment

Breakdown by Business Segment (JPY)
Fiscal Period: March 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Light Truck and Sport Utility Vehicles (SUVs)

          

Manufacture and Sale of Vehicles and Its Components, Industrial Engines

1,90800Cr 2,51400Cr 3,19600Cr 3,38700Cr 3,23600Cr

Total Assets

2,24500Cr 2,85600Cr 3,04700Cr 3,26300Cr 3,30300Cr

Interest Expense

-285.9Cr -213Cr -222.7Cr -418.5Cr -575.2Cr

Income Tax Expense

3.43TCr 4.76TCr 7.32TCr 8.42TCr 6.4TCr

CAPEX

-9.79TCr -10TCr -11TCr -16TCr -16TCr

EBT

8.68TCr 20TCr 27TCr 31TCr 24TCr

Gross Profit

30TCr 46TCr 60TCr 68TCr 66TCr

D&A

8.46TCr 10TCr 11TCr 12TCr 15TCr

Operating Income

9.57TCr 19TCr 25TCr 29TCr 23TCr

Net Income

4.27TCr 13TCr 15TCr 18TCr 14TCr

Geographical Revenue Distribution History

Geographical breakdown of sales (JPY)
Fiscal Period: March 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Others

79TCr 1,19600Cr 1,61700Cr 1,80500Cr 1,73600Cr

Total Assets

6.26TCr 6.94TCr 7.81TCr 8.16TCr 10TCr

Japan

75TCr 88TCr 99TCr 1,10900Cr 1,27500Cr

Total Assets

62TCr 75TCr 76TCr 80TCr 90TCr

Thailand

36TCr 44TCr 59TCr 47TCr 22TCr

Total Assets

8.58TCr 9.78TCr 9.71TCr 9.87TCr 9.96TCr