Company Valuation: iStreet Network Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 26.62 68.8 40.47 48.14 99.9 2,657
Change - 158.4% -41.18% 18.95% 107.52% 2,560.01%
Enterprise Value (EV) 1 41.61 82.28 58.3 67.14 120.4 2,658
Change - 97.74% -29.14% 15.17% 79.25% 2,108.68%
P/E -23.6x 1,298x -16.8x -37.3x 42.6x 87x
PBR -1.27x -4.93x -2.48x -2.73x -6.57x 5.8x
PEG - -12x 0x 0.8x -0x 0x
Capitalization / Revenue - 4,08,78,788x - - 16,54,609x 27,10,892x
EV / Revenue - - - - - -
EV / EBITDA -37.3x 1,266x -23.5x - - 48.6x
EV / EBIT -36.9x 1,646x -23.3x -51.6x 49.3x 49x
EV / FCF 181x -15x -25.2x -96.6x -50.8x -6.39x
FCF Yield 0.55% -6.66% -3.96% -1.04% -1.97% -15.7%
Dividend per Share 2 - - - - - 0.1
Rate of return - - - - - 0.26%
EPS 2 -0.0529 0.002488 -0.113 -0.0607 0.11 0.44
Distribution rate - - - - - 22.7%
Net sales - 1.683 - - 60.38 980.2
EBITDA 1 -1.117 0.065 -2.483 - - 54.67
EBIT 1 -1.127 0.05 -2.498 -1.301 2.44 54.3
Net income 1 -1.127 0.053 -2.406 -1.292 2.441 49.6
Net Debt 1 14.98 13.48 17.83 19.01 20.46 1.05
Reference price 2 1.25 3.23 1.90 2.26 4.69 38.28
Nbr of stocks (in thousands) 21,300 21,300 21,300 21,300 21,300 69,417
Announcement Date 03/12/21 26/08/22 23/08/23 03/09/24 05/09/25 07/09/26
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 2.46Cr
15.74x7.63x16.31x0.27% 3,94600Cr
22.16x6.51x11.65x0.33% 1,65900Cr
32.37x15.14x23.92x0.55% 55TCr
13.21x3.51x8.13x1.54% 44TCr
18.72x5.52x16.55x-.--% 28TCr
19.25x1.41x9.49x1.07% 25TCr
104.3x13.85x74.39x-.--% 22TCr
21.75x2.48x12.6x-.--% 14TCr
8.07x0.9x3.88x-.--% 11TCr
Average 28.40x 6.33x 19.66x 0.42% 75.98TCr
Weighted average by Cap. 20.96x 7.39x 16.56x 0.38%

Y-o-Y evolution of P/E

Valuation ratios - P/E - iStreet Network Limited

Historical PBR trend

Valuation ratios - PBR - iStreet Network Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - iStreet Network Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - iStreet Network Limited

  1. Stock Market
  2. Stocks
  3. ISTRNETWK Stock
  4. Valuation iStreet Network Limited